ACTIVEcondovia mls

720 Fall Creek Drive, Unit 3

Branson, MO, 65616

2 bd2 ba1,172 sqftBuilt 1994

List price

$210,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$230

Cap rate

7.7%

Cash-on-cash

6.6%

DSCR

1.21

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$40,150

Stays / year67

Property tax($1,235)

Insurance($1,050)

Utilities($3,000)

HOA($2,628)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Net operating income$16,177

Down payment$42,000

Loan amount$168,000

Monthly payment (P&I)$1,117.71

Annual debt service($13,413)

Annual cash flow$2,764

Break-even occupancy48.7%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Looking for a lake front condo on vacation rental that is affordable. Here it is. The Marina is one block away and the all season porch allows for water views all year long. Sold fully furnished, this turn key property is ready and is booked for the summer already. This one needs to be on your short list for sure!!!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.