← New analysisCompare properties →
ACTIVEsingle familyvia mls

32 Cave Creek Lane

Lampe, MO, 65681

3 bd2 ba1,514 sqftBuilt 2022

List price

$369,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$59

Cap rate

6.2%

Cash-on-cash

-1.0%

DSCR

0.97

Est. annual revenue$49,184
Stays / year67
Property tax($2,659)
Insurance($1,845)
Utilities($3,000)
HOA($500)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$22,861
Down payment$73,800
Loan amount$295,200
Monthly payment (P&I)$1,963.97
Annual debt service($23,568)
Annual cash flow-$706
Break-even occupancy56.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Like-new and ready to impress! Completed in late 2022, this 3 bedroom, 2 bathroom home offers modern style with an inviting open-concept layout perfect for everyday living and entertaining. The main-level primary suite provides comfort and convenience, while two additional bedrooms offer space for family or guests. Enjoy outdoor living year-round with both covered and uncovered deck space, plus a welcoming covered side porch. The two-car garage adds functionality and storage. Located in a beautiful Table Rock Lake community with Baxter Marina 1.1 miles away, also near Black Oak Amphitheater, a short drive to Dogwood Canyon, Big Cedar Lodge, Branson, and all the beauty and recreation the Ozarks are known for--this home is perfectly positioned for a full-time residence, vacation getaway, or investment opportunity.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.