← New analysisCompare properties →
ACTIVEcondovia mls

9407 Branson Landing Boulevard, Unit 9-407

Branson, MO, 65616

3 bd3 ba2,107 sqftBuilt 2006

Listing courtesy of Hustle Back Realty · (417) 322-9082 · MLS# SOM60335229

List price

$675,000

$320/sqft

Listing description
Polished perfection! This spacious 3-bedroom, 2.5-bath condo at The Boardwalk at Branson Landing pairs craftsmanship with a front-row seat to Lake Taneycomo. Walk-in access leads into a grand, remodeled interior where refined details and a gorgeous lakefront view immediately set the tone. New, rich cabinetry, quartz surfaces, modern appliances, and an apron-front sink make the kitchen as impressive as it is functional. Plus, a second kitchen adds another layer of convenience for entertaining family and friends! Large bedrooms offer comfortable retreats, while the spa-inspired primary bath features a soaking tub, custom shower, and dual vanity. Step outside to a huge, covered balcony overlooking Lake Taneycomo from four floors above the waterfront. Have multiple vehicles? No problem! Two reserved parking spaces in the secured garage are included right out front. When it's time to shop, dine, or explore, some of Branson's best experiences are just a private elevator ride away! Branson Landing amenities include indoor and outdoor swimming pools, a fitness room, and lakefront walking trails. Whether you're looking for a vacation retreat or full-time residence, this is waterfront living with a maintenance-free lifestyle. From top to bottom, this one puts the polish in perfection! Schedule your private showing today.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$3,454

Cap rate

0.3%

Cash-on-cash

-30.7%

DSCR

0.04

Est. annual revenue$22,190
Property tax($4,759)
Insurance($2,700)
Utilities($0)
HOA($10,188)
Management($1,775)
Maintenance reserve($1,110)
Total operating expenses($20,532)
Net operating income$1,658
Down payment$135,000
Loan amount$540,000
Monthly payment (P&I)$3,592.63
Annual debt service($43,112)
Annual cash flow-$41,453

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information