ACTIVEcondovia mls

29 Fall Creek Drive, Unit 2

Branson, MO, 65616

1 bd1 ba619 sqftBuilt 1993

Listing courtesy of Home Sweet Home Realty & Associates, LLC · (417) 221-6466 · MLS# SOM60330657

List price

$127,000

$205/sqft

Listing description

Turnkey, fully furnished walk-in level condo in the highly sought-after Fall Creek Resort! Whether you're searching for a successful short-term rental, vacation getaway, or full-time residence, this beautifully updated 1-bedroom, 1-bath condo is ready to enjoy from day one. Offered fully furnished with all decor, furnishings, and household essentials included, this property is truly move-in and rental ready.Recent updates include a new shower surround with updated hardware and grab bar, new lighting throughout, smart Philips WiFi door lock, Ring security camera, new patio door, repaired siding, rerouted dryer vent to the exterior, fireplace professionally cleaned, updated bedroom furniture with a new Zinus Green Tea mattress, new patio furniture with rocking chairs, and tasteful updated decor. The seller has invested significantly in both the home's functionality and guest appeal.Enjoy easy walk-in access with no stairs, a private patio, and an unbeatable location just minutes from Table Rock Lake, the Branson Strip, Silver Dollar City, shopping, dining, golf, and countless entertainment options. Within walking distance of Lake Taneycomo and the Fall Creek Marina! Whether you're looking to generate rental income or own your own slice of Branson, this turnkey condo is an exceptional opportunity!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$267

Cap rate

3.9%

Cash-on-cash

-12.6%

DSCR

0.60

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$21,900

Stays / year58

Property tax($472)

Insurance($635)

Utilities($2,700)

Electricity($120)

Water($25)

Sewer($20)

Trashin HOA dues

Internet / cable($60)

HOA($1,582)

Management($4,380)

Maintenance reserve($1,095)

Cleaning($5,256)

Lodging / tourism tax($876)

Total operating expenses($16,996)

Net operating income$4,904

Down payment$25,400

Loan amount$101,600

Monthly payment (P&I)$675.95

Annual debt service($8,111)

Annual cash flow-$3,208

Break-even occupancy63.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.