← New analysisCompare properties →
ACTIVEsingle familyvia mls

575 Wellington Parkway

Kirbyville, MO, 65679

3 bd3 ba1,799 sqftBuilt 2023

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60334129

List price

$425,000

$236/sqft

Listing description
When privacy comes with custom hickory doors and its own frequent doe visitor, country living has clearly upgraded its resume. Set on just over six wooded Ozarks acres, this meticulously maintained, custom-built stucco home offers three bedrooms, two and a half bathrooms, single-level convenience, and an oversized garage.Inside, ceilings rising from ten to thirteen feet keep the rooms feeling open and airy. Tray accents, Restoration Oak luxury plank flooring, eight-foot solid hickory doors, and custom hickory cabinetry bring craftsmanship to every turn. The kitchen pairs granite countertops with generous storage and an easy flow into the living and dining areas. Organized, spacious closets and a generous utility room ensure clutter has fewer places to audition.The screened concrete sunroom overlooks mature timber and local wildlife, including Baby, a doe who occasionally drops by for snacks. A built-in fireplace chase allows a future double-sided fireplace to warm both the living room and lanai--because one cozy side is apparently not enough.Beyond the house, a wet-weather pond, a cleared hunting-blind site, and abundant natural space complete the retreat. Underground utilities, a recently serviced private well, a high-efficiency tankless water heater, an inverter heat pump, plus lighted attic and crawl spaces handle the practical side.Approximately ten minutes from Branson and two miles from Bull Shoals Lake, this property delivers serenity without Branson city taxes. Come meet Baby, admire the craftsmanship, and schedule your private showing today.**SOME PHOTOS ARE VIRTUALLY STAGED**
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$907

Cap rate

3.8%

Cash-on-cash

-12.8%

DSCR

0.60

Est. annual revenue$22,190
Property tax($1,346)
Insurance($1,700)
Utilities($0)
HOA($0)
Management($1,775)
Maintenance reserve($1,110)
Total operating expenses($5,931)
Net operating income$16,260
Down payment$85,000
Loan amount$340,000
Monthly payment (P&I)$2,262.03
Annual debt service($27,144)
Annual cash flow-$10,885

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information