ACTIVEcondovia mls

2700 Green Mountain Drive, Unit 5

Branson, MO, 65616

2 bd2 ba1,328 sqftBuilt 1993

Listing courtesy of ReeceNichols - Branson · (417) 335-5950 · MLS# SOM60325409

List price

$235,000

$177/sqft

Listing description

DUAL VISTA! This beautifully modern, stylishly remodeled two-bedroom penthouse offers views of the golf course and pond. The windows in the kitchen and living room fill the space with natural light, making this condo feel bright, open, and welcoming. The spacious kitchen features contemporary quartz countertops that make cleanup a breeze, giving you more time to enjoy your beautiful new home. Perfect for enjoying peaceful scenery and low-maintenance living. All kitchen stainless steel appliances and furniture are included. This is a TURN-KEY! Very well taken care of, with an outdoor saltwater pool as part of the amenities. The location is incredible, with easy access to all the Branson attractions, including schools, hospitals, supermarkets, and restaurants. Cooper Creek is just a mile away for those who love to fish. If you are looking for the perfect one, THIS IS IT! Either as your full-time, vacation, investment, or a combination. DON'T WAIT TOO LONG. THIS IS A VERY UNIQUE CONDO!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$764

Cap rate

2.5%

Cash-on-cash

-19.5%

DSCR

0.39

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$28,207

Stays / year58

Property tax($1,636)

Insurance($1,175)

Utilities($2,700)

Electricity($120)

Water($25)

Sewer($20)

Trashin HOA dues

Internet / cable($60)

HOA($3,420)

Management($5,641)

Maintenance reserve($1,410)

Cleaning($5,256)

Lodging / tourism tax($1,128)

Total operating expenses($22,367)

Net operating income$5,840

Down payment$47,000

Loan amount$188,000

Monthly payment (P&I)$1,250.77

Annual debt service($15,009)

Annual cash flow-$9,169

Break-even occupancy77.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.