← New analysisCompare properties →
ACTIVEsingle familyvia mls

628 Parnell Drive

Branson, MO, 65616

3 bd2 ba1,493 sqftBuilt 1984

Listing courtesy of Branson Lakes Country Realty · (417) 334-6961 · MLS# SOM60331972

Call Text

List price

$489,900

2% price cut$499,900

$328/sqft

Listing description
NEW ROOF! Lake Taneycomo frontage, a private boat dock and an exceptional Branson location come together at 628 Parnell Drive. Set directly on the water just down the lake from Branson Landing, this property offers peaceful lakefront living with beautiful views across Lake Taneycomo toward the scenic grounds of Camp Kanakuk--all while remaining just minutes from the heart of Branson.This well-maintained 3-bedroom, 2-bath ranch offers approximately 1,493 square feet of comfortable one-level living, featuring a spacious living area with brick fireplace, screened deck, attached two-car garage and flexible third bedroom that can also serve as an office or den. A new roof has just been installed, adding an important recent improvement to the home.Outside, the gently sloping lakefront lot provides an inviting connection from the home to the water and private boat dock with its new roof. Whether it's fishing, boating, watching the activity across the lake or simply enjoying a quiet morning by the water, Lake Taneycomo is right outside your back door.Properties offering this combination of direct Lake Taneycomo frontage, private dock, attractive lake views and close proximity to Branson Landing are hard to duplicate. Come see why 628 Parnell Drive offers a lakefront setting that feels tucked away while keeping the best of Branson remarkably close
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,570

Cap rate

2.5%

Cash-on-cash

-19.2%

DSCR

0.40

Est. annual revenue$22,190
Property tax($4,899)
Insurance($1,960)
Utilities($0)
HOA($0)
Management($1,775)
Maintenance reserve($1,110)
Total operating expenses($9,743)
Net operating income$12,447
Down payment$97,980
Loan amount$391,920
Monthly payment (P&I)$2,607.45
Annual debt service($31,289)
Annual cash flow-$18,842

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Call

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information