← New analysisCompare properties →
ACTIVEsingle familyvia mls

628 Parnell Drive

Branson, MO, 65616

3 bd2 ba1,493 sqftBuilt 1984

Listing courtesy of Branson Lakes Country Realty · (417) 334-6961 · MLS# SOM60331972

List price

$499,900

$335/sqft

Listing description
Lake Taneycomo frontage in the heart of Branson! Offering a rare combination of private lakefront living and an incredibly convenient location just down the lake from Branson Landing. From the home and property, enjoy beautiful views across Lake Taneycomo toward the scenic grounds of Camp Kanakuk, creating a peaceful backdrop that feels surprisingly removed from the activity of Branson.This well-maintained 3-bedroom, 2-bath ranch offers approximately 1,493 square feet of living space, a screened deck, fireplace and attached garage. The gently sloping lakefront lot leads toward the water and a private boat dock, putting fishing, boating and the unique lifestyle of Lake Taneycomo right outside your door.The seller is moving forward with installation of a new roof, adding even more value to this lakefront property.Properties combining direct Lake Taneycomo frontage, a private dock, an attractive view and this kind of proximity to Branson do not come along every day. Enjoy quiet mornings overlooking the water while being only minutes from the shopping, dining and entertainment of downtown Branson and Branson Landing.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,635

Cap rate

2.5%

Cash-on-cash

-19.6%

DSCR

0.39

Est. annual revenue$22,190
Property tax($4,999)
Insurance($2,000)
Utilities($0)
HOA($0)
Management($1,775)
Maintenance reserve($1,110)
Total operating expenses($9,883)
Net operating income$12,307
Down payment$99,980
Loan amount$399,920
Monthly payment (P&I)$2,660.68
Annual debt service($31,928)
Annual cash flow-$19,621

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information