← New analysisCompare properties →
ACTIVEcondovia mls

2901 Vinyards Parkway, Unit 3

Branson, MO, 65616

3 bd2 ba1,147 sqftBuilt 2007

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60327077

List price

$190,000

$166/sqft

Listing description
Picture this: your alarm clock retires permanently, replaced by the gentle promise of another day in vacation paradise. That's the energy this three-bedroom, two-bathroom condo brings to the table -- and it's ready to deliver from the very first night.Fully furnished and primed for action, this turnkey gem doubles as a proven vacation rental, meaning you can generate income while still keeping a cozy corner for your own getaways. No shopping for sofas, no hunting down bed frames -- someone already handled the heavy lifting, leaving you free to do the only thing that matters: relax.When the weather invites you outdoors, the community pool stands ready for lazy afternoons and impromptu cannonballs. Trust us, you'll earn that poolside lounge chair.Location? Practically flawless. You're moments from the famous Highway 76 Strip, where dining, shopping, and entertainment unfold like an endless carnival. Branson treats every day like a celebration, and this address puts you right in the thick of the fun.Nature lovers, you haven't been forgotten. A mere ten minutes whisks you away to Table Rock Lake State Park and Lake Taneycomo -- two stunning waterways begging for boating, fishing, and the kind of scenery that makes phones come out for photos. Whether you crave adrenaline or stillness, both lakes happily oblige.This is more than a condo; it's a passport to permanent vacation mode. Pack light -- everything you need is already waiting. Schedule your showing before someone else claims the fun.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$99

Cap rate

5.8%

Cash-on-cash

-3.1%

DSCR

0.90

Est. annual revenue$34,339
Stays / year58
Property tax($1,349)
Insurance($950)
Utilities($2,700)
Electricity($120)
Water($25)
Sewer($20)
Trashin HOA dues
Internet / cable($60)
HOA($3,180)
Management($6,868)
Maintenance reserve($1,717)
Cleaning($5,256)
Lodging / tourism tax($1,374)
Total operating expenses($23,393)
Net operating income$10,946
Down payment$38,000
Loan amount$152,000
Monthly payment (P&I)$1,011.26
Annual debt service($12,135)
Annual cash flow-$1,189
Break-even occupancy51.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information