ACTIVEcondovia mls

195 Meadow Brook Lane, Unit 3-5

Branson, MO, 65616

3 bd3 ba1,205 sqftBuilt 1994

List price

$289,900

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$545

Cap rate

8.6%

Cash-on-cash

11.3%

DSCR

1.35

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$49,184

Stays / year67

Property tax($1,357)

Insurance($1,450)

Utilities($3,000)

HOA($0)

Management($9,837)

Maintenance reserve($2,459)

Cleaning($6,023)

Net operating income$25,059

Down payment$57,980

Loan amount$231,920

Monthly payment (P&I)$1,542.97

Annual debt service($18,516)

Annual cash flow$6,543

Break-even occupancy43.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Don't miss this opportunity to own a fully furnished, income-producing 3 bed, 3 bath condo in the heart of Branson! Whether you're looking for a full-time residence, vacation getaway, or turnkey investment, this property checks all the boxes. The open floor plan offers comfortable living and effortless entertaining, while the screened-in deck is the perfect spot to relax and take in the sights and sounds of the Ozarks.Located just minutes from the Branson Entertainment District, Table Rock Lake, and Lake Taneycomo--with Silver Dollar City just a short drive away--you'll have endless options for fun and relaxation. Spend your days by the pool, out on the water boating, fishing, or swimming, and your evenings enjoying everything Branson has to offer. Properties like this don't last long.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.