← New analysisCompare properties →
ACTIVEcondovia mls

250 Lakewood Drive, Unit 8205

Hollister, MO, 65672

3 bd2 ba1,622 sqftBuilt 2007

Listing courtesy of ReeceNichols - Branson · (417) 335-5950 · MLS# SOM60329437

List price

$580,000

$358/sqft

Listing description
If you've been dreaming of an easy, move-in-ready lakefront getaway, this pristine 3-bedroom, 2-bath condo on Table Rock Lake is one you won't want to miss. Located in the highly sought-after Paradise Point community, this fully furnished condo is ready for you to start enjoying lake life from day one. The convenient walk-in level means no stairs or elevators to deal with, while stunning lake views can be enjoyed from the living room, master suite, and covered deck. Paradise Point offers an impressive array of amenities, including two outdoor pools, an indoor pool, hot tubs, pickleball and tennis courts, a basketball court, mini golf, and a craft and family gathering area. Boating enthusiasts will appreciate the on-site boat launch, boat and trailer parking, and RV parking. For added peace of mind, the condo features a new HVAC system installed in 2023 with a transferable warranty. Whether you're looking for a vacation retreat or full-time residence, this lakefront gem offers the perfect combination of comfort, convenience, and resort-style amenities. Come see it for yourself--you won't be disappointed.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$2,731

Cap rate

0.7%

Cash-on-cash

-28.2%

DSCR

0.12

Est. annual revenue$21,086
Property tax($3,053)
Insurance($2,320)
Utilities($0)
HOA($8,700)
Management($1,687)
Maintenance reserve($1,054)
Total operating expenses($16,815)
Net operating income$4,272
Down payment$116,000
Loan amount$464,000
Monthly payment (P&I)$3,087.00
Annual debt service($37,044)
Annual cash flow-$32,772

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information