← New analysisCompare properties →
ACTIVEsingle familyvia mls

1027 Meadow Lane

Merriam Woods, MO, 65740

3 bd2 ba1,200 sqftBuilt 2006

List price

$199,000

2 Car Garage
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$1,110

Cap rate

13.1%

Cash-on-cash

33.5%

DSCR

2.05

Est. annual revenue$49,184
Stays / year67
Property tax($837)
Insurance($995)
Utilities($3,000)
HOA($0)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$26,033
Down payment$39,800
Loan amount$159,200
Monthly payment (P&I)$1,059.16
Annual debt service($12,710)
Annual cash flow$13,323
Break-even occupancy31.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome home to this well-maintained 3 bedroom, 2 bathroom home nestled in the peaceful community of Merriam Woods! Offering approximately 1,200 square feet of comfortable living space, this charming property features an inviting open-concept layout with stylish newer flooring and plenty of natural light throughout. The spacious kitchen includes newer appliances, including a dishwasher and stove that are only a few years old, making it both functional and move-in ready.Major updates provide peace of mind, including a brand-new roof installed in 2026, newer water heater, and a new grinder pump installed in 2023. The primary suite offers a private bath and comfortable retreat, while the additional bedrooms provide flexibility for family, guests, or a home office. Outside, enjoy the quiet wooded surroundings and convenient location just minutes from Branson amenities, shopping, dining, and recreation. Whether you're searching for a first home, investment property, or downsizing opportunity, this home is packed with value and ready for its next owner!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.