ACTIVEsingle familyvia mls

106 Southview Drive

Branson, MO, 65616

3 bd2 ba2,260 sqftBuilt 2007

List price

$399,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$133

Cap rate

6.0%

Cash-on-cash

-2.0%

DSCR

0.94

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$49,184

Stays / year67

Property tax($1,767)

Insurance($1,995)

Utilities($3,000)

HOA($220)

Management($9,837)

Maintenance reserve($2,459)

Cleaning($6,023)

Net operating income$23,883

Down payment$79,800

Loan amount$319,200

Monthly payment (P&I)$2,123.65

Annual debt service($25,484)

Annual cash flow-$1,601

Break-even occupancy57.9%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Move-in ready home with level fenced yard overlooking the Ozark Mountains.Big three car garage for the toys and a bonus shop out back.Nice covered back porch for enjoying the mountain scenery.Great room features a cozy fireplace, and combo dining kitchen area.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.