← New analysisCompare properties →
ACTIVEsingle familyvia mls

160 Chateau Ridge Trail

Branson, MO, 65616

5 bd7 ba3,174 sqftBuilt 2026

Listing courtesy of ReeceNichols - Branson · (417) 335-5950 · MLS# SOM60328940

List price

$959,900

$302/sqft

Listing description
RARE OPPORTUNITY TO OWN! One of only six homes with nightly rental approval. Offers amazing views of Table Rock Lake. Brand-new construction combines modern design, premium finishes, and exceptional investment potential in an unbeatable in-town location. Whether you're searching for a full-time residence, a vacation getaway, a high-performing short-term rental, or a combination, this home checks every box. Located just minutes from shopping, dining, entertainment, and area attractions, as well as Moonshine Beach and SDC. You'll enjoy the best of both worlds. With stainless steel appliances, granite or quartz countertops, and LVP throughout the entire home. A cozy living room with a see-through gas fireplace and a large back deck where you can enjoy the same fire. Convenient walk-out basement, watch your favorite movies or simply relax using it as an additional entertainment room. All bedrooms have ensuite bathrooms! Bonus: You have the flexibility to self-manage your nightly rental or choose the property management company that best fits your needs. You're not required to use a designated management company, giving you greater control over your investment and rental income. Not to mention, the outdoor pool and play area are across from the home. Included a one-year builder warranty, plus an HSA home warranty for an additional three years. Some pics are from a similar home. SECURE YOUR PLACE BEFORE THIS UNIQUE OFFERING IS NO LONGER AVAILABLE!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$1,719

Cap rate

4.2%

Cash-on-cash

-10.7%

DSCR

0.66

Est. annual revenue$94,783
Stays / year58
Property tax($9,599)
Insurance($4,800)
Utilities($2,160)
Electricity($120)
Waterin HOA dues
Sewerin HOA dues
Trashin HOA dues
Internet / cable($60)
HOA($4,800)
Management($18,957)
Maintenance reserve($4,739)
Cleaning($5,256)
Lodging / tourism tax($3,791)
Total operating expenses($54,102)
Net operating income$40,682
Down payment$191,980
Loan amount$767,920
Monthly payment (P&I)$5,108.99
Annual debt service($61,308)
Annual cash flow-$20,626
Break-even occupancy64.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information