ACTIVEcondovia mls

234 Sunset Cove Lane, Unit A-107

Branson, MO, 65616

2 bd2 ba1,230 sqftBuilt 1985

Listing courtesy of Kandis Davis Real Estate LLC · (417) 337-3330 · MLS# SOM60330086

List price

$249,000

$202/sqft

Listing description

Lakefront Condo (w/11' x 30' 3rd party boat slip available for extra money!) Whether you're looking for a year-round home or a perfect vacation retreat, this low-maintenance 2 bedroom/2 baths checks every box for effortless lakefront living and so much more! With no nightly rentals allowed - enjoy a peaceful, quiet setting, bright and airy with open kitchen to dining & living areas--ideal for both relaxing & entertaining w/convenient walk-out covered deck over looking the lake. Split Floor Plan: Two XL suites, each w/ private deck access to enjoy the lake view & sitting outdoors. The fully equipped kitchen has bar seating and you can host dinners in the formal dining area or eat on the deck... just bring your suitcase, enjoy a short walk to the lake for excellent bass fishing, spend the day on the water, relax and have some fun! This unit includes covered carport parking and 2 exterior storage closets. Located in one of Table Rock Lake's most sought-after gated communities: Sunset Cove COA dues include high speed internet, cable, water, water softener for condo building, sewer, trash service, pest control, building insurance/maintenance, gated community, common area maintenance, lawn and snow removal, clubhouse with indoor swimming pool, hot tub, sauna, gym, banquet spaces, fireplace and several seating areas, game room & outdoor entertaining spaces. Less than 10 minutes to the heart of Branson with dining, entertainment, shopping, museums, zoos & aquariums, etc. Golf lovers will appreciate some of the area's top-rated golf courses being just minutes away.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$874

Cap rate

2.2%

Cash-on-cash

-21.1%

DSCR

0.34

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$17,002

Property tax($885)

Insurance($996)

Utilities($0)

HOA($7,500)

Management($1,360)

Maintenance reserve($850)

Total operating expenses($11,591)

Net operating income$5,411

Down payment$49,800

Loan amount$199,200

Monthly payment (P&I)$1,325.28

Annual debt service($15,903)

Annual cash flow-$10,493

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.