ACTIVEcondovia mls

403 Veterans Boulevard, Unit 307

Branson, MO, 65616

2 bd2 ba912 sqftBuilt 2024

List price

$226,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$276

Cap rate

7.8%

Cash-on-cash

7.3%

DSCR

1.23

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$40,150

Stays / year67

Property tax($2,214)

Insurance($1,130)

Utilities($3,000)

HOA($0)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Net operating income$17,746

Down payment$45,200

Loan amount$180,800

Monthly payment (P&I)$1,202.87

Annual debt service($14,434)

Annual cash flow$3,312

Break-even occupancy47.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Downtown Branson living at its best! This successful vacation rental is perfectly positioned in the highly sought-after Roark Creek Condominiums--one of the few truly walkable locations in Branson. Just steps from Branson Landing and Historic Downtown, you'll enjoy easy access to shopping, dining, and entertainment.This well-maintained 2-bedroom, 2-bath condo features en-suite bathrooms for both bedrooms, offering comfort and privacy for guests or owners. Enjoy resort-style amenities including indoor and outdoor pools, pavilion, fire pit, and a premier fitness center.Association dues cover all utilities--including electric, water, sewer, and trash--making ownership simple and hassle-free. Whether you're looking for an investment property, vacation getaway, or full-time residence, this turnkey condo checks all the boxes!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.