← New analysisCompare properties →
ACTIVEcondovia mls

150 Sunken Forest Dr. 8-206

Forsyth, MO, 65653

2 bd2 ba1,373 sqftBuilt 1994

List price

$194,000

Primary 526
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$561

Cap rate

9.9%

Cash-on-cash

17.3%

DSCR

1.54

Est. annual revenue$40,150
Stays / year67
Property tax($997)
Insurance($970)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$19,123
Down payment$38,800
Loan amount$155,200
Monthly payment (P&I)$1,032.55
Annual debt service($12,391)
Annual cash flow$6,733
Break-even occupancy39.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Rare, OVERSIZED GARDEN-LEVEL 2Br/2Ba WALK-IN patio condo that feels exceptionally roomy thanks to its 1373 SF of beautifully updated living space, its floor to ceiling bay window, French doors to patio, an abundance of natural light without hot direct sun, panoramic views of complex, peekaboo lake view and lush surrounding foliage. Enjoy a short, level walk to Private Garage, Reserved Parking Space and swimming pool #3. Step inside to find a welcoming living room with beautiful bay window, open dining area and well-equipped, updated kitchen with service bar. The kitchen offers solid wood cabinetry, gorgeous Quartz countertops, elevated appliances including Maytag Gemini Double Oven Range, Maytag Refrigerator and custom oversized undermounted sink, large pantry cupboard and a custom coffee bar. You won't believe the amount of storage this condo offers! Follow its center hallway to find a guest bedroom with glass doors to patio, updated 3/4 guest bath with step-in shower, expansive laundry room, and storage closets galore. Tucked away at the end of the hall you'll find a spacious master suite with large full bath adorned in custom tile and finishings, jetted tub with shower, oversized vanity, and ENORMOUS walk-in closet. Master bedroom enjoys peaceful views and natural light through French doors that access its own front patio. Tastefully updated lighting and bathroom fixtures throughout. Cozy, energy-efficient unit that offers a unique floorplan. Well-loved and established perennial gardens await your green thumb! Peaceful lakefront community that offers 3 swimming pools, community fishing dock, evening fire pit, and plenty of places to enjoy the lake from. Conveniently close shops and restaurants and just a short drive to Branson attractions. If you're ready to relax and unwind without the chaos of vacation rentals around you, Taneycomo Terrace of Forsyth may be exactly what you're looking for. Don't wait! Come see what you've been missing!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.