← New analysisCompare properties →
ACTIVEsingle familyvia mls

175 Split Rock Drive

Hollister, MO, 65672

5 bd5 ba4,258 sqftBuilt 2000

List price

$968,000

1-web-or-mls-DSC06773_twilight_959c112a_
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$2,440

Cap rate

3.4%

Cash-on-cash

-15.1%

DSCR

0.53

Est. annual revenue$67,251
Stays / year67
Property tax($3,455)
Insurance($4,840)
Utilities($3,000)
HOA($572)
Management($13,450)
Maintenance reserve($3,363)
Cleaning($6,023)
Net operating income$32,549
Down payment$193,600
Loan amount$774,400
Monthly payment (P&I)$5,152.10
Annual debt service($61,825)
Annual cash flow-$29,276
Break-even occupancy91.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Perched above the sparkling waters of Table Rock Lake in the gated community of Emerald Pointe, this lakeview retreat delivers the kind of everyday experience people dream about.Imagine starting your day with panoramic lake views stretching across the horizon. The sun rises over the water, music drifts softly through the whole-home audio system, and your biggest decision is whether breakfast happens in the kitchen, on the deck, or after a round of golf at nearby Top of the Rock.The kitchen combines impressive functionality with effortless style, featuring double convection ovens, a convertible refrigerator/freezer system, abundant prep space, and room for conversations to linger long after the meal is finished. Throughout the home, expansive windows capture stunning lake views while two fireplaces provide warmth, ambiance, and a welcoming place to relax.The primary suite offers a private retreat with oversized walk-in closets and generous space to relax and recharge. Downstairs, you'll find one of the home's most impressive features: a massive recreation room with soaring ceilings and endless possibilities. Whether your vision includes billiards, gaming, a home theater, fitness equipment, or the ultimate game-day gathering space, you'll have room to make it happen.All furnishings are negotiable.Thoughtful updates provide peace of mind, including two HVAC systems, a full roof replacement in 2017, newer water heater, professionally completed landscaping, whole-home streaming music system, and an extra-tall garage bay ideal for boats, larger vehicles, and lake toys.Life in Emerald Pointe extends beyond your front door. Residents enjoy gated security, a clubhouse, swimming pool, fitness center, tennis courts, pickleball courts, beautifully maintained grounds, boat launch access, and boat slips. Just minutes away, Big Cedar and Top of the Rock offer world-class golf, dining, outdoor recreation, , and some of the most celebrated attractions.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.