← New analysisCompare properties →
ACTIVEsingle familyvia mls

51 Stonemont Road

Blue Eye, MO, 65611

3 bd3 ba1,871 sqftBuilt 1987

Listing courtesy of Keller Williams · (417) 883-4900 · MLS# SOM60319474

List price

$325,000

$174/sqft

Listing description
Welcome to Stonemont Estates and an incredible opportunity to enjoy Table Rock Lakeview living on 1.29 acres. This wonderfully laid out home offers 3 possible bedrooms and 3 full bathrooms with a functional floor plan designed for comfort and flexibility. The main level features a spacious living room that flows into the dining area and a kitchen with warm wood cabinets, all leading to a covered deck with breathtaking lake views. The primary bedroom includes an en-suite bathroom with a makeup vanity and a shower tub combo. A second generously sized bedroom with dual closets and a full hall bathroom complete the main floor. The lower level offers a second living area with a stove, a third bedroom option, a full bathroom, and a dedicated laundry room. A two car attached garage adds convenience, while the impressive 30x40 shop with two garage doors provides ample space for hobbies, storage, or equipment. The asphalt driveway offers plenty of additional parking. Water access is available just on the next street over, making it easy to enjoy the lake lifestyle. This property blends scenic views, usable space, and value in a desirable lake community.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$766

Cap rate

3.6%

Cash-on-cash

-14.1%

DSCR

0.56

Est. annual revenue$18,867
Property tax($3,250)
Insurance($1,300)
Utilities($0)
HOA($300)
Management($1,509)
Maintenance reserve($943)
Total operating expenses($7,303)
Net operating income$11,565
Down payment$65,000
Loan amount$260,000
Monthly payment (P&I)$1,729.79
Annual debt service($20,757)
Annual cash flow-$9,193

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information