← New analysisCompare properties →
ACTIVEsingle familyvia mls

51 Stonemont Road

Blue Eye, MO, 65611

3 bd3 ba1,871 sqftBuilt 1987

List price

$325,000

Stonemont
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$368

Cap rate

7.7%

Cash-on-cash

6.8%

DSCR

1.21

Est. annual revenue$49,184
Stays / year67
Property tax($772)
Insurance($1,625)
Utilities($3,000)
HOA($300)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$25,168
Down payment$65,000
Loan amount$260,000
Monthly payment (P&I)$1,729.79
Annual debt service($20,757)
Annual cash flow$4,411
Break-even occupancy47.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to Stonemont Estates and an incredible opportunity to enjoy Table Rock Lakeview living on 1.29 acres. This wonderfully laid out home offers 3 possible bedrooms and 3 full bathrooms with a functional floor plan designed for comfort and flexibility. The main level features a spacious living room that flows into the dining area and a kitchen with warm wood cabinets, all leading to a covered deck with breathtaking lake views. The primary bedroom includes an en-suite bathroom with a makeup vanity and a shower tub combo. A second generously sized bedroom with dual closets and a full hall bathroom complete the main floor. The lower level offers a second living area with a stove, a third bedroom option, a full bathroom, and a dedicated laundry room. A two car attached garage adds convenience, while the impressive 30x40 shop with two garage doors provides ample space for hobbies, storage, or equipment. The asphalt driveway offers plenty of additional parking. Water access is available just on the next street over, making it easy to enjoy the lake lifestyle. This property blends scenic views, usable space, and value in a desirable lake community.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.