← New analysisCompare properties →
ACTIVEcondovia mls

9 Bermuda Drive, Unit 2

Branson West, MO, 65737

2 bd2 ba1,204 sqftBuilt 2005

List price

$239,000

Spacious Living Room
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$102

Cap rate

6.9%

Cash-on-cash

2.6%

DSCR

1.08

Est. annual revenue$40,150
Stays / year67
Property tax($1,226)
Insurance($1,195)
Utilities($3,000)
HOA($2,181)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$16,488
Down payment$47,800
Loan amount$191,200
Monthly payment (P&I)$1,272.06
Annual debt service($15,265)
Annual cash flow$1,224
Break-even occupancy52.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Experience the ultimate blend of comfort and prestige in this stunning, fully furnished 2-bedroom, 2-bathroom condo nestled within the exclusive Stonebridge Village--home to the world-class Ledgestone Golf Course. Bask in the warmth of a spacious, inviting living room or retreat to the serene master suite for cozy evenings and quiet mornings. Enjoy resort-style amenities here, whether you prefer a refreshing morning swim, a stroll through manicured grounds, or evening cocktails at the clubhouse. Stonebridge Village offers a lifestyle of unmatched leisure. This property is ready to perform. Whether you are seeking a primary residence, a peaceful vacation retreat, or a high-potential nightly rental investment, this condo is perfectly positioned for success.Note: The water heater, washer/dryer, and flooring have been replaced in the last year. The garbage disposal is 2 years old. Financials for STRs available upon request.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.