← New analysisCompare properties →
ACTIVEcondovia mls

730 Emerald Pointe Drive, Unit 235

Hollister, MO, 65672

2 bd2 ba1,542 sqftBuilt 2003

List price

$425,000

730 Emerald Point Dr 235 Cover Photo
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$892

Cap rate

3.9%

Cash-on-cash

-12.6%

DSCR

0.61

Est. annual revenue$40,150
Stays / year67
Property tax($2,234)
Insurance($2,125)
Utilities($3,000)
HOA($286)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$16,445
Down payment$85,000
Loan amount$340,000
Monthly payment (P&I)$2,262.03
Annual debt service($27,144)
Annual cash flow-$10,700
Break-even occupancy79.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
If you've been waiting for that WOW lake view... this is it!This beautifully maintained ONE-OWNER 2 bedroom, 2 bathroom condo sits right on the edge of Table Rock Lake and gives you the kind of view people come to the Ozarks for. Whether you're sipping your morning coffee or winding down in the evening, that water backdrop never gets old.Inside, the layout is open, comfortable, and perfect for both relaxing and entertaining. The living, dining, and kitchen areas flow together seamlessly, all positioned to take full advantage of the lake view. Large windows bring in tons of natural light and frame the water like a picture. Step out onto the covered deck and you'll quickly realize... this is where you'll spend most of your time.The kitchen offers plenty of cabinet space, marble tile countertops, and a functional layout that makes it easy to cook while still being part of the conversation. The living area is spacious and inviting, and the entire unit has been well cared for.The primary suite is generously sized with its own private bath, and the second bedroom and bathroom are ideal for guests. Best part? This condo is being sold fully furnished (with just a few personal exclusions), making it truly move-in ready.You'll also love the convenience of elevator access--no hauling groceries up stairs--and easy parking nearby.And the amenities here really set this one apart. You'll have access to an outdoor swimming pool, tennis courts, clubhouse, exercise room, courtesy dock and boat ramp, plus dry boat storage available. It's everything you need to fully enjoy lake life without the maintenance.Properties like this--clean, furnished, great layout, and that view--don't come up often, especially at this level. The owner of this property bought it brand new and has barely used it as a vacation home!If you've been looking for a place on Table Rock where you can show up and start enjoying it right away... this one checks all the boxes.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.