← New analysisCompare properties →
ACTIVEcondovia mls

730 Emerald Pointe Drive, Unit 235

Hollister, MO, 65672

2 bd2 ba1,542 sqftBuilt 2003

Listing courtesy of Lakehaven Realty · (417) 302-9533 · MLS# SOM60321281

List price

$425,000

$276/sqft

Listing description
If you've been waiting for that WOW lake view... this is it!This beautifully maintained ONE-OWNER 2 bedroom, 2 bathroom condo sits right on the edge of Table Rock Lake and gives you the kind of view people come to the Ozarks for. Whether you're sipping your morning coffee or winding down in the evening, that water backdrop never gets old.Inside, the layout is open, comfortable, and perfect for both relaxing and entertaining. The living, dining, and kitchen areas flow together seamlessly, all positioned to take full advantage of the lake view. Large windows bring in tons of natural light and frame the water like a picture. Step out onto the covered deck and you'll quickly realize... this is where you'll spend most of your time.The kitchen offers plenty of cabinet space, marble tile countertops, and a functional layout that makes it easy to cook while still being part of the conversation. The living area is spacious and inviting, and the entire unit has been well cared for.The primary suite is generously sized with its own private bath, and the second bedroom and bathroom are ideal for guests. Best part? This condo is being sold fully furnished (with just a few personal exclusions), making it truly move-in ready.You'll also love the convenience of elevator access--no hauling groceries up stairs--and easy parking nearby.And the amenities here really set this one apart. You'll have access to an outdoor swimming pool, tennis courts, clubhouse, exercise room, courtesy dock and boat ramp, plus dry boat storage available. It's everything you need to fully enjoy lake life without the maintenance.Properties like this--clean, furnished, great layout, and that view--don't come up often, especially at this level. The owner of this property bought it brand new and has barely used it as a vacation home!If you've been looking for a place on Table Rock where you can show up and start enjoying it right away... this one checks all the boxes.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,801

Cap rate

1.3%

Cash-on-cash

-25.4%

DSCR

0.20

Est. annual revenue$16,152
Property tax($2,234)
Insurance($1,700)
Utilities($0)
HOA($4,589)
Management($1,292)
Maintenance reserve($808)
Total operating expenses($10,623)
Net operating income$5,529
Down payment$85,000
Loan amount$340,000
Monthly payment (P&I)$2,262.03
Annual debt service($27,144)
Annual cash flow-$21,616

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information