← New analysisCompare properties →
ACTIVEcondovia mls

34 Golfshores Drive, Unit 3

Branson, MO, 65616

2 bd2 ba980 sqftBuilt 1995

List price

$165,000

aerial 3
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$759

Cap rate

11.9%

Cash-on-cash

27.6%

DSCR

1.86

Est. annual revenue$40,150
Stays / year67
Property tax($614)
Insurance($825)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$19,651
Down payment$33,000
Loan amount$132,000
Monthly payment (P&I)$878.20
Annual debt service($10,538)
Annual cash flow$9,113
Break-even occupancy34.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Situated in the desirable Fall Creek Condos community, 34 Golfshores Dr Unit 3 offers the perfect blend of comfort, convenience, and investment potential in the heart of Branson, Missouri. This fully furnished 2-bedroom, 2-bath walk-down condo features a private patio overlooking the peaceful pond, creating the perfect place to relax and unwind.Inside, you'll find an inviting open layout designed for easy living and entertaining, with furnishings already in place for personal use or immediate nightly vacation rental opportunities. Located just minutes from Table Rock Lake, the famous Branson Strip, golf courses, shopping, dining, and entertainment, this property places you near some of the area's top attractions.Whether you're searching for a vacation getaway, investment property, or full-time residence, this condo combines location, lifestyle, and income-producing potential all in one.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.