ACTIVEsingle familyvia mls

160 Hill Drive

Branson, MO, 65616

3 bd2 ba2,331 sqftBuilt 2007

Listing courtesy of EXP Realty, LLC. · (816) 982-5990 · MLS# SOM60326113

List price

$360,000

$154/sqft

Listing description

Welcome to 160 Hill Drive in Forest Park Estates, where comfort, convenience, and the Branson lifestyle come together. Offering 3 bedrooms, 2 bathrooms, over 2,300 square feet of living space, and a finished walkout basement, this home is perfectly positioned just minutes from Branson's shopping, dining, entertainment, and outdoor recreation.The open-concept floor plan features vaulted ceilings, beautiful wood flooring, custom maple cabinetry, abundant natural light, and spacious living areas designed for both everyday living and entertaining. Large windows provide peaceful views of the surrounding natural landscape while creating a bright and inviting atmosphere throughout the home.The finished walkout lower level adds valuable flexibility with additional living space ideal for guests, hobbies, a second family room, home office, or multi-generational living.Located adjacent to Treasure Lake, owners have the opportunity to enjoy nearby recreational amenities through a separate membership, including swimming pools, miniature golf, tennis courts, playgrounds, and community activities.Whether you're searching for a full-time residence, retirement home, investment property, or weekend getaway in the Ozarks, this home offers the space, location, and lifestyle that make Branson one of Missouri's most sought-after destinations.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$551

Cap rate

4.5%

Cash-on-cash

-9.2%

DSCR

0.71

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$22,190

Property tax($1,180)

Insurance($1,440)

Utilities($0)

HOA($300)

Management($1,775)

Maintenance reserve($1,110)

Total operating expenses($5,804)

Net operating income$16,386

Down payment$72,000

Loan amount$288,000

Monthly payment (P&I)$1,916.07

Annual debt service($22,993)

Annual cash flow-$6,607

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.