← New analysisCompare properties →
ACTIVEcondovia mls

15 Birdie Lane, Unit 1

Branson West, MO, 65737

2 bd2 ba1,375 sqftBuilt 2006

List price

$289,900

20230418010137890704000000-o
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$212

Cap rate

5.5%

Cash-on-cash

-4.4%

DSCR

0.86

Est. annual revenue$40,150
Stays / year67
Property tax($1,483)
Insurance($1,450)
Utilities($3,000)
HOA($2,181)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$15,977
Down payment$57,980
Loan amount$231,920
Monthly payment (P&I)$1,542.97
Annual debt service($18,516)
Annual cash flow-$2,539
Break-even occupancy60.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to Stonebridge Village living! This beautifully maintained 2 bedroom, 2 bathroom condo offers 1,375 sq.ft. of comfortable, low-maintenance living in one of the Branson area's most sought-after gated golf communities. Located in The Fairways at Stonebridge, this walk-down unit features a spacious one-level layout with high ceilings, abundant natural light, and panoramic views. The inviting living room showcases a stunning stone electric fireplace, while the kitchen offers bar seating, formal dining space, and included appliances -- washer, dryer, and refrigerator all stay! The split-bedroom floorplan provides privacy and functionality, with a relaxing primary suite featuring a jetted tub and generous closet space. Enjoy peaceful mornings and evenings from the screened and covered porch overlooking the beautifully landscaped community. Residents enjoy incredible amenities including golf, swimming pools, tennis courts, fitness center, clubhouse, walking trails, playgrounds, gated security, and more -- all just minutes from Silver Dollar City, Table Rock Lake, and Branson entertainment. Whether you're looking for a full-time residence, vacation getaway, or nightly rental investment opportunity, this condo offers the perfect blend of comfort, convenience, and resort-style living.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.