← New analysisCompare properties →
ACTIVEcondovia mls

27 Blue Bird Way, Unit 3

Branson, MO, 65616

2 bd2 ba938 sqftBuilt 1994

List price

$225,000

IMG_0385
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$373

Cap rate

8.4%

Cash-on-cash

9.9%

DSCR

1.31

Est. annual revenue$40,150
Stays / year67
Property tax($1,122)
Insurance($1,125)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$18,843
Down payment$45,000
Loan amount$180,000
Monthly payment (P&I)$1,197.54
Annual debt service($14,371)
Annual cash flow$4,472
Break-even occupancy44.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Experience the pinnacle of lakefront living and convenience with this coveted walk-in unit at The Cove on Indian Point. Ideally positioned as one of the closest condo communities to the world-class thrills of Silver Dollar City, this 2-bedroom, 2-bathroom gem offers a seamless blend of accessibility and tranquility. From the moment you step inside, you'll notice the elevated touches that set this property apart, including stunning custom interior doors that add a layer of sophisticated craftsmanship to the space. The open-concept layout is designed to maximize comfort, but the true heart of the home lies just beyond the sliding doors. Step out onto the oversized deck to soak in a wonderful lakeview that captures the serene beauty of Table Rock Lake, providing the perfect backdrop for morning coffee or evening sunsets in the Ozarks.Whether you are seeking a lucrative vacation rental investment or a private sanctuary near the water, this condo delivers on every front. The ''walk-in'' status is a highly sought-after feature in the Branson market, ensuring no stairs stand between you and your front door--a rare find that appeals to guests and owners alike. Located in a prime corridor for tourism and recreation, you are just minutes from lake access and the vibrant entertainment of the Branson strip, yet tucked away enough to enjoy the peaceful atmosphere of Indian Point. With its unique custom finishes, spacious outdoor living area, and unbeatable proximity to the area's top attractions, Unit 3 at 27 Bluebird Way represents a premier opportunity to own a piece of paradise.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.