← New analysisCompare properties →
ACTIVEmulti familyvia mls

317-347 Hawthorne Street

Hollister, MO, 65672

12 bd12 ba6,240 sqftBuilt 1995

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60319746

List price

$950,000

$152/sqft

Listing description
Three complete duplexes plus an additional build-ready lot make this a strong income-producing opportunity with room to grow. Each duplex features 2-bedroom units, totaling six units, with 8 full bathrooms and 4 half bathrooms across the property. All units have been updated, and major improvements have already been taken care of, including newer roofs, water heaters, and HVAC systems. The property offers ample parking with oversized carports, and some units include fenced backyards, adding extra appeal for tenants.Located at the end of a low-traffic street, this property provides a quieter setting while still being just 5 minutes from shopping, businesses, and restaurants. Tenants will enjoy the city views from the back decks, creating a desirable living environment that helps with retention.In addition to the existing income, the extra lot already has city water and sewer in place, giving you the opportunity to expand and build another unit. With multiple updated units, strong rental appeal, and future development potential, this property is positioned to perform as a consistent cash-flowing investment.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,420

Cap rate

4.6%

Cash-on-cash

-9.0%

DSCR

0.72

Est. annual revenue$65,445
Property tax($9,500)
Insurance($3,800)
Utilities($0)
HOA($0)
Management($5,236)
Maintenance reserve($3,272)
Total operating expenses($21,808)
Net operating income$43,637
Down payment$190,000
Loan amount$760,000
Monthly payment (P&I)$5,056.30
Annual debt service($60,676)
Annual cash flow-$17,038

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information