ACTIVEsingle familyvia mls

330 Pine Woods Village Drive, Unit Lot 30

Hollister, MO, 65672

3 bd3 ba1,560 sqftBuilt 2025

Listing courtesy of Step Above Realty LLC · (417) 699-1157 · MLS# SOM60283049

List price

$299,900

$192/sqft

Listing description

Welcome to the Cozy Walter Floorplan!! Cabinets are being installed week of July 6!! Expected completion mid August 2026!A quaint and cozy designed home offering 3 bedrooms, 3 bathrooms, and a 2-car garage with modern features and plenty of space for comfortable living. Enjoy a seamless flow between the kitchen, dining, and Vaulted living room, perfect for both entertaining and everyday life.The Kitchen: Features granite countertops and a functional layout, combining style and practicality!!The master bedroom includes an en suite bathroom for a private, relaxing retreat.The Finished Lower Level offers aFamily Room that provides additional living space for relaxation or entertainment. A Third Bedroom is ideal for guests or as a home office, complete with a guest bathroom.Click Lock Vinyl Plank Flooring flows into the kitchen, dining area, laundry room, and family room, offering a durable and contemporary finish.The Deck is perfect for outdoor dining, entertaining, or enjoying the view.The Two-Car GarageProvides ample parking and storage for all your needs.The Walter Floorplan is designed for modern living with flexible spaces!! Close to Branson and all it has to offer Come check out this cozy home!!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$417

Cap rate

4.7%

Cash-on-cash

-8.3%

DSCR

0.74

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$21,086

Property tax($2,999)

Insurance($1,200)

Utilities($0)

HOA($0)

Management($1,687)

Maintenance reserve($1,054)

Total operating expenses($6,940)

Net operating income$14,147

Down payment$59,980

Loan amount$239,920

Monthly payment (P&I)$1,596.19

Annual debt service($19,154)

Annual cash flow-$5,008

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.