← New analysisCompare properties →
ACTIVEsingle familyvia mls

330 Pine Woods Village Drive, Unit Lot 30

Hollister, MO, 65672

3 bd3 ba1,560 sqftBuilt 2025

List price

$299,900

0Z4A1252
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$582

Cap rate

8.7%

Cash-on-cash

11.7%

DSCR

1.36

Est. annual revenue$49,184
Stays / year67
Property tax($225)
Insurance($1,500)
Utilities($3,000)
HOA($0)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$26,141
Down payment$59,980
Loan amount$239,920
Monthly payment (P&I)$1,596.19
Annual debt service($19,154)
Annual cash flow$6,987
Break-even occupancy42.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to the Cozy Walter Floorplan!! Drywall scheduled for completion June 5th. Expected completion late July 2026!A quaint and cozy designed home offering 3 bedrooms, 3 bathrooms, and a 2-car garage with modern features and plenty of space for comfortable living. Enjoy a seamless flow between the kitchen, dining, and Vaulted living room, perfect for both entertaining and everyday life.The Kitchen: Features granite countertops and a functional layout, combining style and practicality!!The master bedroom includes an en suite bathroom for a private, relaxing retreat.The Finished Lower Level offers aFamily Room that provides additional living space for relaxation or entertainment. A Third Bedroom is ideal for guests or as a home office, complete with a guest bathroom.Click Lock Vinyl Plank Flooring flows into the kitchen, dining area, laundry room, and family room, offering a durable and contemporary finish.The Deck is perfect for outdoor dining, entertaining, or enjoying the view.The Two-Car GarageProvides ample parking and storage for all your needs.The Walter Floorplan is designed for modern living with flexible spaces!! Close to Branson and all it has to offer Come check out this cozy home!!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.