← New analysisCompare properties →
ACTIVEcondovia mls

201 Prairie Dunes Drive, Unit 1403

Branson, MO, 65616

2 bd2 ba1,248 sqftBuilt 2007

Listing courtesy of Weichert, Realtors-The Griffin Company · (417) 338-4500 · MLS# SOM60329175

List price

$225,000

$180/sqft

Listing description
Modern Luxury Meets Branson Charm: Your Perfect Turn-Key Retreat!Welcome to your dream getaway or next savvy investment! Nestled right in the beating heart of Branson, Missouri, this stunning 2-bedroom, 2-bathroom condo offers the perfect blend of high-end style and ultimate convenience. With effortless elevator access and prime proximity to Highway 65, this is a must see. Whether you are searching for a permanent residence, a vacation escape, or income-producing property, this turn-key gem checks every box.Step inside to an expansive, open-concept living space framed by soaring high ceilings and flooded with natural light. The chef-inspired kitchen boasts premium finishes including rich wood cabinetry, an elegant tile backsplash, sleek granite countertops, and top-tier stainless steel appliances. The oversized breakfast bar flows effortlessly into the main dining and living areas, making it an absolute dream for entertaining family and guests.Slide open the glass doors to discover your own private oasis--a spacious, covered balcony offering sweeping, picturesque views of the rolling Branson hills, perfect for your morning coffee or evening relaxation.Beyond your front door, the community amenities await. Take a dip in the pristine outdoor swimming pool nestled in a lush, tree-lined setting, or venture out to explore. You are just minutes away from Branson's dining, premier shopping, and legendary entertainment district. Don't miss out on this incredible lifestyle opportunity!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$921

Cap rate

1.5%

Cash-on-cash

-24.6%

DSCR

0.23

Est. annual revenue$28,207
Stays / year58
Property tax($2,573)
Insurance($1,125)
Utilities($3,000)
Electricity($120)
Water($25)
Sewer($20)
Trash($25)
Internet / cable($60)
HOA($4,751)
Management($5,641)
Maintenance reserve($1,410)
Cleaning($5,256)
Lodging / tourism tax($1,128)
Total operating expenses($24,886)
Net operating income$3,322
Down payment$45,000
Loan amount$180,000
Monthly payment (P&I)$1,197.54
Annual debt service($14,371)
Annual cash flow-$11,049
Break-even occupancy83.9%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information