← New analysisCompare properties →
ACTIVEcondovia mls

558 Baldknobber Drive, Unit 49

Branson West, MO, 65737

2 bd2 ba1,178 sqftBuilt 2005

List price

$349,900

Aerial at night
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$384

Cap rate

5.1%

Cash-on-cash

-6.6%

DSCR

0.79

Est. annual revenue$40,150
Stays / year67
Property tax($1,596)
Insurance($1,750)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$17,745
Down payment$69,980
Loan amount$279,920
Monthly payment (P&I)$1,862.31
Annual debt service($22,348)
Annual cash flow-$4,603
Break-even occupancy65.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to your perfect Branson getaway in the highly sought-after Stonebridge Village! This beautifully maintained lodge offers the ideal blend of comfort, style, and convenience. Featuring a spacious and open floor plan, this property is designed with nightly rental potential in mind--making it a fantastic investment opportunity or personal retreat.Enjoy a warm and inviting living area, a fully equipped kitchen, and generously sized bedrooms that provide plenty of space for guests to relax. Step outside and take in the peaceful, wooded surroundings--perfect for unwinding after a day of exploring.Located within Stonebridge Village, guests and owners enjoy access to incredible resort-style amenities, including a championship golf course, multiple swimming pools, tennis courts, fitness center, walking trails, playgrounds, and an on-site restaurant. This gated community is known for its beautifully maintained grounds, security, and top-tier amenities--making it a favorite destination for visitors year-round.Just minutes from Silver Dollar City and Branson's famous attractions, dining, shopping, and entertainment, this lodge puts you right in the heart of it all while still offering a private, resort-style escape.Turnkey, income-producing, and ready for its next owner!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.