ACTIVEcondovia mls

558 Baldknobber Drive, Unit 49

Branson West, MO, 65737

2 bd2 ba1,178 sqftBuilt 2005

Listing courtesy of Sunset Realty Services Inc. · (417) 336-3780 · MLS# SOM60320647

List price

$349,900

$297/sqft

Listing description

Welcome to your perfect Branson getaway in the highly sought-after Stonebridge Village! This beautifully maintained lodge offers the ideal blend of comfort, style, and convenience. Featuring a spacious and open floor plan, this property is designed with nightly rental potential in mind--making it a fantastic investment opportunity or personal retreat.Enjoy a warm and inviting living area, a fully equipped kitchen, and generously sized bedrooms that provide plenty of space for guests to relax. Step outside and take in the peaceful, wooded surroundings--perfect for unwinding after a day of exploring.Located within Stonebridge Village, guests and owners enjoy access to incredible resort-style amenities, including a championship golf course, multiple swimming pools, tennis courts, fitness center, walking trails, playgrounds, and an on-site restaurant. This gated community is known for its beautifully maintained grounds, security, and top-tier amenities--making it a favorite destination for visitors year-round.Just minutes from Silver Dollar City and Branson's famous attractions, dining, shopping, and entertainment, this lodge puts you right in the heart of it all while still offering a private, resort-style escape.Turnkey, income-producing, and ready for its next owner!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$1,422

Cap rate

1.5%

Cash-on-cash

-24.4%

DSCR

0.24

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$28,207

Stays / year58

Property tax($1,596)

Insurance($1,750)

Utilities($2,700)

Electricity($120)

Water($25)

Sewer($20)

Trashin HOA dues

Internet / cable($60)

HOA($3,444)

Management($5,641)

Maintenance reserve($1,410)

Cleaning($5,256)

Lodging / tourism tax($1,128)

Total operating expenses($22,925)

Net operating income$5,282

Down payment$69,980

Loan amount$279,920

Monthly payment (P&I)$1,862.31

Annual debt service($22,348)

Annual cash flow-$17,066

Break-even occupancy103.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.