← New analysisCompare properties →
ACTIVEcondovia mls

15 Woodpecker Lane, Unit 6

Branson, MO, 65616

2 bd2 ba929 sqftBuilt 2006

Listing courtesy of Sterling Real Estate Group LLC · (417) 331-0933 · MLS# SOM60309437

List price

$239,000

$257/sqft

Listing description
Welcome to Unit 6 at 15 Woodpecker Lane, a truly exceptional ''penthouse'' retreat located within the highly desirable log front buildings of The Cove on Indian Point. This stunning 2-bedroom, 2-bathroom condo has been beautifully updated and offers an unparalleled blend of rustic charm and modern luxury. As an exclusive top-floor unit, you'll immediately notice the vaulted ceilings that enhance the sense of space and light throughout the open-concept living area, perfect for entertaining or relaxing after a day exploring the Ozarks. The location is prime--tucked away at the end of a dead-end street, ensuring maximum privacy and quiet, a rare find in a resort community. Step onto your private deck to soak in the prestigious, world-class views directly overlooking the iconic roller coasters, Wildfire and Powderkeg, at Silver Dollar City, providing an exciting backdrop that is unique to this specific location.Beyond the unit's exquisite features, ownership here offers an incredible lifestyle or investment opportunity with no restrictions on nightly rentals. The Cove on Indian Point is a vibrant, amenity-rich community nestled on the shores of Table Rock Lake, making it an ideal choice for a full-time residence, a family vacation home, or an income producing short-term rental. Enjoy access to community amenities like the outdoor pool, hot tub, tennis/pickleball, and basketball courts, as well as nature trails to the edge of Table Rock Lake, all while being just minutes from the entrance to Silver Dollar City and a quick drive to the excitement of the Branson Strip and the tranquility of the lake. From the custom updates inside to the unmatched coaster views outside, Unit 6 at 15 Woodpecker Lane presents a rare opportunity to own a piece of the Branson dream--combining premium location, privacy, and luxury finishes that make this condo stand out from the rest.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$802

Cap rate

2.4%

Cash-on-cash

-20.1%

DSCR

0.37

Est. annual revenue$28,908
Stays / year58
Property tax($1,237)
Insurance($1,195)
Utilities($2,700)
Electricity($120)
Water($25)
Sewer($20)
Trashin HOA dues
Internet / cable($60)
HOA($4,500)
Management($5,782)
Maintenance reserve($1,445)
Cleaning($5,256)
Lodging / tourism tax($1,156)
Total operating expenses($23,271)
Net operating income$5,637
Down payment$47,800
Loan amount$191,200
Monthly payment (P&I)$1,272.06
Annual debt service($15,265)
Annual cash flow-$9,628
Break-even occupancy78.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information