← New analysisCompare properties →
ACTIVEcondovia mls

15 Woodpecker Lane, Unit 6

Branson, MO, 65616

2 bd2 ba929 sqftBuilt 2006

List price

$239,000

DSC06651
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$283

Cap rate

7.8%

Cash-on-cash

7.1%

DSCR

1.22

Est. annual revenue$40,150
Stays / year67
Property tax($1,237)
Insurance($1,195)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$18,658
Down payment$47,800
Loan amount$191,200
Monthly payment (P&I)$1,272.06
Annual debt service($15,265)
Annual cash flow$3,394
Break-even occupancy47.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to Unit 6 at 15 Woodpecker Lane, a truly exceptional ''penthouse'' retreat located within the highly desirable log front buildings of The Cove on Indian Point. This stunning 2-bedroom, 2-bathroom condo has been beautifully updated and offers an unparalleled blend of rustic charm and modern luxury. As an exclusive top-floor unit, you'll immediately notice the vaulted ceilings that enhance the sense of space and light throughout the open-concept living area, perfect for entertaining or relaxing after a day exploring the Ozarks. The location is prime--tucked away at the end of a dead-end street, ensuring maximum privacy and quiet, a rare find in a resort community. Step onto your private deck to soak in the prestigious, world-class views directly overlooking the iconic roller coasters, Wildfire and Powderkeg, at Silver Dollar City, providing an exciting backdrop that is unique to this specific location.Beyond the unit's exquisite features, ownership here offers an incredible lifestyle or investment opportunity with no restrictions on nightly rentals. The Cove on Indian Point is a vibrant, amenity-rich community nestled on the shores of Table Rock Lake, making it an ideal choice for a full-time residence, a family vacation home, or an income producing short-term rental. Enjoy access to community amenities like the outdoor pool, hot tub, tennis/pickleball, and basketball courts, as well as nature trails to the edge of Table Rock Lake, all while being just minutes from the entrance to Silver Dollar City and a quick drive to the excitement of the Branson Strip and the tranquility of the lake. From the custom updates inside to the unmatched coaster views outside, Unit 6 at 15 Woodpecker Lane presents a rare opportunity to own a piece of the Branson dream--combining premium location, privacy, and luxury finishes that make this condo stand out from the rest.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.