ACTIVEcondovia mls

885 Knox Avenue, Unit 5

Hollister, MO, 65672

2 bd2 ba1,170 sqftBuilt 1978

List price

$175,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$711

Cap rate

11.3%

Cash-on-cash

24.4%

DSCR

1.76

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$40,150

Stays / year67

Property tax($501)

Insurance($875)

Utilities($3,000)

HOA($0)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Net operating income$19,714

Down payment$35,000

Loan amount$140,000

Monthly payment (P&I)$931.42

Annual debt service($11,177)

Annual cash flow$8,537

Break-even occupancy35.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

What A View!! Condos perched on top the hill in Hollister Missouri with a view of the Lake and the Landing. It is a spectacular View. It is also very close to all of the action in the area. Imagine viewing the Landing fireworks from this Perch.This 2 bedroom 1 & 1/2 bath condo is a delight.Recently renovated kitchen and bath give it a wonderful updated look. Fresh new carpeting and flooring are uplifting too- and then there is the view!! Both bedrooms are large and spacious.The 2 car detached carport is unusual for a condo.It is a little extra that makes a difference in everyday comforts. Take a look and see if this condo is for you!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.