ACTIVEcondovia mls

71 Bunker Drive, Unit C

Branson West, MO, 65737

3 bd3 ba1,535 sqftBuilt 2021

List price

$359,900

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$170

Cap rate

5.8%

Cash-on-cash

-2.8%

DSCR

0.91

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$49,184

Stays / year67

Property tax($3,142)

Insurance($1,800)

Utilities($3,000)

HOA($1,980)

Management($9,837)

Maintenance reserve($2,459)

Cleaning($6,023)

Net operating income$20,943

Down payment$71,980

Loan amount$287,920

Monthly payment (P&I)$1,915.54

Annual debt service($22,986)

Annual cash flow-$2,043

Break-even occupancy58.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Looking for your Branson getaway with a golf course view? This 3 bed 3 bath, upper level condo located in the secure and gated community of StoneBridge is the perfect spot for you and your family and all of your vacation needs. StoneBridge has it all! World class golf, gated security, hiking trails, tennis courts, swimming pools, exercise room, sand volleyball, Fox Hollow Lake and so much more. With over 3000 beautiful acres within StoneBridge and situated just minutes from Silver Dollar City, State Park Marina, and the city limits of Branson, this is the perfect location to vacation! This unit comes fully furnished and ready for you or use it for income as a Nightly Rental

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.