← New analysisCompare properties →
ACTIVEsingle familyvia mls

230 E Silver Creek Road

Forsyth, MO, 65653

4 bd3 ba2,898 sqftBuilt 1992

List price

$419,000

Front
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$391

Cap rate

7.5%

Cash-on-cash

5.6%

DSCR

1.18

Est. annual revenue$58,218
Stays / year67
Property tax($1,095)
Insurance($2,095)
Utilities($3,000)
HOA($0)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$31,451
Down payment$83,800
Loan amount$335,200
Monthly payment (P&I)$2,230.09
Annual debt service($26,761)
Annual cash flow$4,690
Break-even occupancy48.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Escape to your own private Ozark retreat! Nestled on a beautifully level 1.49-acre lot with a long private drive-way and a circle drive for convenience/extra parking. This spacious 4-bedroom, 2-1/2 bathroom raised ranch offers country quiet living just minutes from city conveniences. This property also includes a separate living quarters AND an above groud POOL! The bright, open-concept main floor features an expansive kitchen and living room combo with a cozy wood-burning fireplace, soaring ceilings, and an ideal layout for entertaining. Step out onto the private wood-facing deck to enjoy peaceful morning coffee with endless views of your wooded backyard. The front yard features an enclosed area ready for a childrens play zone, a custom garden or private seating area. The massive walk-out lower level features it's own separate entrance providing untimate privacy! Including a secondary full kitchen, office, two bedrooms and a bathroom-this versatile secondary living space is perfectly suited for multi-generational living or for long-term guests. Complete with a fenced yard, 3 outbuildings/utility sheds(one of which has electric) and a fire pit. This Forsyth gem seamlessly blends absolute privacy with flexible functionality. Call to schedule a tour!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.