← New analysisCompare properties →
ACTIVEsingle familyvia mls

230 E Silver Creek Road

Forsyth, MO, 65653

4 bd3 ba2,898 sqftBuilt 1992

Listing courtesy of Step Above Realty LLC · (417) 699-1157 · MLS# SOM60325525

List price

$375,000

$129/sqft

Listing description
Escape to your own private Ozark retreat! Nestled on a beautifully level 1.49-acre lot with a long private drive-way and a circle drive for convenience/extra parking. This spacious 4-bedroom, 2-1/2 bathroom raised ranch offers country quiet living just minutes from city conveniences. This property also includes a separate living quarters AND an above groud POOL! The bright, open-concept main floor features an expansive kitchen and living room combo with a cozy wood-burning fireplace, soaring ceilings, and an ideal layout for entertaining. Step out onto the private wood-facing deck to enjoy peaceful morning coffee with endless views of your wooded backyard. The front yard features an enclosed area ready for a childrens play zone, a custom garden or private seating area. The massive walk-out lower level features it's own separate entrance providing untimate privacy! Including a secondary full kitchen, office, two bedrooms and a bathroom-this versatile secondary living space is perfectly suited for multi-generational living or for long-term guests. Complete with a fenced yard, 3 outbuildings/utility sheds(one of which has electric) and a fire pit. This Forsyth gem seamlessly blends absolute privacy with flexible functionality. Call to schedule a tour!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$746

Cap rate

4.0%

Cash-on-cash

-11.9%

DSCR

0.63

Est. annual revenue$23,272
Property tax($3,750)
Insurance($1,500)
Utilities($0)
HOA($0)
Management($1,862)
Maintenance reserve($1,164)
Total operating expenses($8,275)
Net operating income$14,997
Down payment$75,000
Loan amount$300,000
Monthly payment (P&I)$1,995.91
Annual debt service($23,951)
Annual cash flow-$8,954

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information