← New analysisCompare properties →
ACTIVEcondovia mls

227 Songbird Circle, Unit 10

Indian Point, MO, 65616

6 bd8 ba3,347 sqftBuilt 2023

List price

$874,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$1,988

Cap rate

3.7%

Cash-on-cash

-13.7%

DSCR

0.57

Est. annual revenue$76,285
Stays / year67
Property tax($11,858)
Insurance($4,370)
Utilities($3,000)
HOA($0)
Management($15,257)
Maintenance reserve($3,814)
Cleaning($6,023)
Net operating income$31,963
Down payment$174,800
Loan amount$699,200
Monthly payment (P&I)$4,651.80
Annual debt service($55,822)
Annual cash flow-$23,859
Break-even occupancy80.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
**$40,000 Design Credit and a 1 Year Boat Slip Lease*** Welcome to luxury lake living at its finest in the highly sought-after Lodges at the Landing! Built in 2023, this stunning 6-bedroom, 8-bathroom standalone condominium offers the perfect blend of modern design, comfort, and investment potential. Step inside to an inviting open-concept layout featuring soaring ceilings, upscale finishes, and abundant natural light throughout. Designed for both relaxation and entertaining, the spacious living areas flow seamlessly into a beautifully appointed kitchen and dining space--perfect for hosting large groups. Each bedroom offers its own private retreat, with multiple en-suite bathrooms providing comfort and convenience for guests. Whether you're accommodating family or maximizing rental income, this layout is ideal. Take in breathtaking Table Rock Lake views from the expansive covered deck, complete with a private hot tub--your perfect spot to unwind after a day on the water or exploring nearby attractions. Located just minutes from Silver Dollar City, this property is approved for nightly rental, making it an exceptional investment opportunity or vacation getaway. Don't miss your chance to own a turn-key, income-producing property in one of the area's most desirable communities! ***Bonus: With an acceptable offer, the property includes a 1-year boat slip lease, giving you direct access to lake life from day one.***

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.