ACTIVEcondovia mls

201 Prairie Dunes Drive, Unit 1105

Branson, MO, 65616

2 bd2 ba1,248 sqftBuilt 2007

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60323948

List price

$234,000

$188/sqft

Listing description

Welcome to your next great investment -- or your personal slice of Ozarks paradise. Why not both?This fully-furnished two-bedroom, two-bathroom vacation rental condo is ready to roll from day one. No management restrictions means you call the shots on how, when, and to whom you rent. That's freedom, folks, and it looks pretty good from up here -- especially with those stunning Ozarks views greeting you every single morning.Walk-in access makes hauling luggage (or groceries from your very nearby Wal-Mart and Target runs) a total breeze. When you're not soaking in the scenery from your own private retreat, take a dip in the community pool and pretend you're on a permanent vacation. Honestly, it's not that far from the truth.Location is everything, and this one nails it. You're right by the Branson Hills Golf Course, the Branson Recreation Center, Social Birdy, Starbucks and more dining options than your appetite can handle. Craving the full Branson experience? The famous strip is just a hop, skip, and a jump away -- packed with world-class entertainment, shopping, and enough neon to make Vegas a little jealous. Want something a bit more laid-back? Branson Landing and Historic Downtown Branson deliver all the charm and character you could ask for.Whether you're looking for a revenue-generating rental property or a cozy home base for your Ozarks adventures, this condo checks every box.Pack your bags -- vacation mode is officially calling your name.2025 gross revenue - $33,576

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Revenue basis: nightly rate anchored to this listing's own stated revenue — amenity-adjusted ~$33,576/yr gross (confidence 70%).

• 201 Prairie Dunes Drive, Branson — $33,576/yr (actual 2025)

Comp-derived from listing-reported revenue — directional, not audited.

Monthly cash flow

-$935

Cap rate

1.6%

Cash-on-cash

-24.0%

DSCR

0.25

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Gross rental revenue$33,576

Less: guest-paid fees($5,194)

Net rental revenue$28,382

Stays / year58

Property tax($3,700)

Insurance($1,170)

Utilities($2,160)

Electricity($120)

Waterin HOA dues

Sewerin HOA dues

Trashin HOA dues

Internet / cable($60)

HOA($4,137)

Management($5,676)

Maintenance reserve($1,419)

Cleaning($5,256)

Lodging / tourism tax($1,135)

Total operating expenses($24,654)

Net operating income$3,728

Down payment$46,800

Loan amount$187,200

Monthly payment (P&I)$1,245.45

Annual debt service($14,945)

Annual cash flow-$11,217

Break-even occupancy84.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.