ACTIVEcondovia mls

264 Oak Ridge Road

Branson, MO, 65616

3 bd2 ba1,356 sqftBuilt 2010

List price

$319,500

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$114

Cap rate

6.0%

Cash-on-cash

-2.1%

DSCR

0.93

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$49,184

Stays / year67

Property tax($2,568)

Insurance($1,598)

Utilities($3,000)

HOA($4,656)

Management($9,837)

Maintenance reserve($2,459)

Cleaning($6,023)

Net operating income$19,044

Down payment$63,900

Loan amount$255,600

Monthly payment (P&I)$1,700.51

Annual debt service($20,406)

Annual cash flow-$1,363

Break-even occupancy57.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Three-bedroom, remodeled, log cabin. Enjoy the charm of a beautiful country cabin nestled in a quiet, wooded setting while being conveniently located in the heart of Branson and within walking distance of the outlet malls.The upper-level bathroom features a modern European-style walk-in Double shower. The lower level has been enhanced with additional insulation and numerous quality upgrades throughout. Improvements include solid oak closet doors, replacement of the original tub with a spacious walk-in shower featuring a built-in seating area, and easy wheelchair accessibility if needed. You must see this one, THERE IS NO OTHER CABIN LIKE IT

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.