← New analysisCompare properties →
ACTIVEcondovia mls

300 Glory Road, Unit 4-1

Branson, MO, 65616

2 bd2 ba1,216 sqftBuilt 2000

List price

$225,000

Glory Road (26)
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$370

Cap rate

8.4%

Cash-on-cash

9.9%

DSCR

1.31

Est. annual revenue$40,150
Stays / year67
Property tax($1,157)
Insurance($1,125)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$18,808
Down payment$45,000
Loan amount$180,000
Monthly payment (P&I)$1,197.54
Annual debt service($14,371)
Annual cash flow$4,438
Break-even occupancy44.9%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Turn-key, fully furnished, and already performing as a profitable nightly rental--this is the kind of Branson opportunity buyers wait for.Perfectly positioned on the ground level overlooking the highly sought-after Thousand Hills Golf Course, this condo delivers peaceful Ozark Mountain views with unbeatable convenience to everything Branson has to offer. From Silver Dollar City and The Landing to the Strip, dining, shopping, and entertainment are all just minutes away.Inside, you'll find a spacious, well-designed layout made for comfort and relaxation. Features include a bright sunroom perfect for morning coffee or evening unwinding, a jetted tub for that true vacation feel, and low-maintenance living that makes ownership effortless.Whether you're looking for a personal getaway, income-producing investment, or both--this property checks every box. Community amenities elevate the experience even further with an indoor pool, fitness center, golf access, and more.With Table Rock Lake just a short drive away and strong rental appeal year-round, this is more than a condo--it's a lifestyle and a proven income stream wrapped into one.Opportunities like this don't sit--schedule your showing and step into your next investment today.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.