ACTIVEcondovia mls

170 Bunker Ridge Drive, Unit 12

Branson, MO, 65616

2 bd2 ba1,159 sqftBuilt 1993

List price

$229,900

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$147

Cap rate

7.1%

Cash-on-cash

3.8%

DSCR

1.12

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$40,150

Stays / year67

Property tax($1,684)

Insurance($1,150)

Utilities($3,000)

HOA($1,815)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Net operating income$16,442

Down payment$45,980

Loan amount$183,920

Monthly payment (P&I)$1,223.62

Annual debt service($14,683)

Annual cash flow$1,758

Break-even occupancy51.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Experience the ultimate in comfort and style with this highly desirable corner unit in the prestigious Pointe Royale Golf Village! Being a corner condo means more windows, more privacy, and an abundance of natural light--creating a bright, open, and uplifting atmosphere you won't find in interior units. This beautifully updated 2-bedroom, 2-bathroom condo is also a proven income producer, operating as an active and successful nightly rental.Recent upgrades include a new A/C and furnace, water heater, electric fireplace, modern light fixtures, and a new washer/dryer--offering true peace of mind and turnkey convenience. Enjoy beautiful views overlooking the 10th green of the Championship Golf Course, with the added perk of being just steps from the clubhouse.Community Amenities Include:Championship golf courseIndoor & outdoor poolsFitness centerTennis courts & walking trailsOn-site restaurantNestled in one of Branson's most sought-after communities, you're just minutes from award-winning entertainment, shopping, and Table Rock Lake.Your peaceful Branson retreat is awaiting.Don't miss out--schedule your showing today!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.