← New analysisCompare properties →
ACTIVEcondovia mls

70 Kimberling Crossing Dr, Unit 209

Kimberling City, MO, 65686

1 bd1 ba633 sqftBuilt 1984

List price

$154,900

_JJH5039
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$141

Cap rate

7.5%

Cash-on-cash

5.5%

DSCR

1.17

Est. annual revenue$31,116
Stays / year67
Property tax($1,954)
Insurance($775)
Utilities($3,000)
HOA($0)
Management($6,223)
Maintenance reserve($1,556)
Cleaning($6,023)
Net operating income$11,587
Down payment$30,980
Loan amount$123,920
Monthly payment (P&I)$824.44
Annual debt service($9,893)
Annual cash flow$1,693
Break-even occupancy49.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
OPEN HOUSE SET UP IS IN UNIT 115, WITH 4 OTHER BEAUTIFUL CONDOS AVAILABLE TO WALK THROUGH AND EXPLORE.If you're looking for a ground-level, turnkey, fully furnished condo near the lake, this one is an exceptional opportunity! Whether you're searching for a personal getaway, a long-term rental, or a nightly rental investment, this versatile unit offers the flexibility to fit your needs. Being ground level means easy access, no stairs to navigate and making it convenient for owners and guests of all ages.This well-maintained condo is move-in or rental-ready, allowing you to start enjoying it or generating income immediately. Its close proximity to the lake makes it perfect for boating, fishing, and soaking up everything lake life has to offer.Located at The Getaways at Kimberling City, you'll also have access to an impressive list of amenities. Enjoy year-round swimming with both an indoor and outdoor pool, stay active on the pickleball and basketball courts, and take advantage of the playground located just steps from the unit, ideal for families and guests. The convenient layout and prime location within the complex make this property even more desirable.Whether you're expanding your investment portfolio or looking for an easy, low-maintenance retreat near the water, this condo delivers comfort, convenience, and excellent potential.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.