ACTIVEcondovia mls

70 Kimberling Crossing Dr, Unit 209

Kimberling City, MO, 65686

1 bd1 ba633 sqftBuilt 1984

Listing courtesy of Cantrell Real Estate · (417) 414-0324 · MLS# SOM60316383

List price

$154,900

$245/sqft

Listing description

OPEN HOUSE SET UP IS IN UNIT 115, WITH 4 OTHER BEAUTIFUL CONDOS AVAILABLE TO WALK THROUGH AND EXPLORE.If you're looking for a ground-level, turnkey, fully furnished condo near the lake, this one is an exceptional opportunity! Whether you're searching for a personal getaway, a long-term rental, or a nightly rental investment, this versatile unit offers the flexibility to fit your needs. Being ground level means easy access, no stairs to navigate and making it convenient for owners and guests of all ages.This well-maintained condo is move-in or rental-ready, allowing you to start enjoying it or generating income immediately. Its close proximity to the lake makes it perfect for boating, fishing, and soaking up everything lake life has to offer.Located at The Getaways at Kimberling City, you'll also have access to an impressive list of amenities. Enjoy year-round swimming with both an indoor and outdoor pool, stay active on the pickleball and basketball courts, and take advantage of the playground located just steps from the unit, ideal for families and guests. The convenient layout and prime location within the complex make this property even more desirable.Whether you're expanding your investment portfolio or looking for an easy, low-maintenance retreat near the water, this condo delivers comfort, convenience, and excellent potential.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$717

Cap rate

0.8%

Cash-on-cash

-27.8%

DSCR

0.13

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$21,900

Stays / year58

Property tax($1,954)

Insurance($775)

Utilities($2,400)

Electricity($120)

Waterin HOA dues

Sewer($20)

Trashin HOA dues

Internet / cable($60)

HOA($3,876)

Management($4,380)

Maintenance reserve($1,095)

Cleaning($5,256)

Lodging / tourism tax($876)

Total operating expenses($20,611)

Net operating income$1,289

Down payment$30,980

Loan amount$123,920

Monthly payment (P&I)$824.44

Annual debt service($9,893)

Annual cash flow-$8,604

Break-even occupancy88.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.