← New analysisCompare properties →
ACTIVEsingle familyvia mls

156 Pinehurst Drive

Branson, MO, 65616

6 bd5 ba4,130 sqftBuilt 2015

List price

$965,000

Welcome!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$2,120

Cap rate

3.8%

Cash-on-cash

-13.2%

DSCR

0.59

Est. annual revenue$76,285
Stays / year67
Property tax($5,215)
Insurance($4,825)
Utilities($3,000)
HOA($1,960)
Management($15,257)
Maintenance reserve($3,814)
Cleaning($6,023)
Net operating income$36,192
Down payment$193,000
Loan amount$772,000
Monthly payment (P&I)$5,136.14
Annual debt service($61,634)
Annual cash flow-$25,442
Break-even occupancy82.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Immaculate, upgraded, and designed for luxurious everyday living, this 6-bedroom, 4.5-bathroom home in prestigious Branson Hills offers over 4,500 square feet of quality craftsmanship built by renowned local builder Tom Caruso. Constructed in 2015 and numerous upgrades and updates since! A meticulously maintained home featuring quartz countertops, upgraded kitchen appliances, dual living areas, and a downstairs wet bar--ideal for entertaining. The back deck includes a screened-in area perfect for dining or relaxing, plus a hot tub that stays with the home. A pool table is also included, and every inch of this property--from the high-end finishes to the oversized 3-car garage--is spotless. Located in a gated community with access to a championship golf course, clubhouse with Magnolia Grille, and an outdoor pool. Just ask any of the neighbors - Branson Hills is a GREAT place to live! Phenomenal location close to everything! This home checks all the boxes for refined, high-end living. Branson Hills is a popular spot where homes are selling fast!--schedule your showing today before it's gone!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.