← New analysisCompare properties →
ACTIVEsingle familyvia mls

156 Pinehurst Drive

Branson, MO, 65616

6 bd5 ba4,130 sqftBuilt 2015

Listing courtesy of Currier & Company · (417) 336-1300 · MLS# SOM60325151

List price

$950,000

2% price cut$965,000

$230/sqft

Listing description
Immaculate, upgraded, and beautifully maintained, this 6-bedroom, 4.5-bath home in prestigious Branson Hills offers more than 4,500 square feet of refined living space and quality craftsmanship by renowned local builder Tom Caruso. Built in 2015 with numerous updates since, the home features quartz countertops, upgraded kitchen appliances, two spacious living areas, and a downstairs wet bar perfect for entertaining. The back deck includes a screened-in area ideal for outdoor dining or relaxing, while the oversized 3-car garage provides plenty of room for vehicles and storage. Located in a gated community with access to a championship golf course, clubhouse with Magnolia Grille, and outdoor pool, this exceptional home combines luxury, comfort, and a phenomenal location close to everything Branson has to offer. Schedule your showing today!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$3,233

Cap rate

2.3%

Cash-on-cash

-20.4%

DSCR

0.36

Est. annual revenue$37,757
Property tax($5,215)
Insurance($3,800)
Utilities($0)
HOA($1,960)
Management($3,021)
Maintenance reserve($1,888)
Total operating expenses($15,883)
Net operating income$21,874
Down payment$190,000
Loan amount$760,000
Monthly payment (P&I)$5,056.30
Annual debt service($60,676)
Annual cash flow-$38,802

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information