← New analysisCompare properties →
ACTIVEsingle familyvia mls

20 Hardin Hills Drive

Galena, MO, 65656

3 bd3 ba2,726 sqftBuilt 2013

List price

$599,000

20-Hardin-Hills-Dr-GIS
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$1,255

Cap rate

3.9%

Cash-on-cash

-12.6%

DSCR

0.61

Est. annual revenue$49,184
Stays / year67
Property tax($1,668)
Insurance($2,995)
Utilities($3,000)
HOA($0)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$23,203
Down payment$119,800
Loan amount$479,200
Monthly payment (P&I)$3,188.13
Annual debt service($38,258)
Annual cash flow-$15,055
Break-even occupancy81.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Summer Starts Here @ 20 Hardin Hills Dr. Where lake life meets wide-open Ozark views on 10+/- pristine acres just minutes from Table Rock Lake. Perched high above the rolling hills & valleys of the Mark Twain National Forest, this exceptional estate offers the perfect blend of privacy, functionality, & breathtaking scenery. Whether you're seeking a peaceful full-time residence, weekend retreat, or room to spread out near the lake, this property delivers. Lovingly maintained & exceptionally cared for, this move-in-ready home is shipshape from fence line to front door. The gently rolling acreage features a private pond, barn, dog kennel, RV parking, & plenty of usable ground for recreation, gardening, animals, or simply enjoying the outdoors. Built for long-term comfort & peace of mind w/ 2x6 construction, high R-value insulation, whole-house generator, private well, owned propane tank, dual-fuel HVAC, attached 2-car garage, & lower-level John Deere room. Inside, the HGTV-inspired contemporary farmhouse showcases warm, inviting finishes, a home-chef kitchen, HUGE pantry, massive windows framing spectacular Ozark views, 3/4'' hardwood flooring, ceramic tile, two gas fireplaces, & everything you need on the main level. The expansive covered deck offers a front-row seat to unforgettable sunsets, cool summer breezes, dramatic weather, & abundant wildlife. The walk-out lower level features two oversized bedrooms, full bath, spacious family room w/ wet bar, patio access, storage, & flexible space for guests, hobbies, or multi-generational living. Best of all, you're just a hop, skip, & jump from shopping, dining, healthcare, multiple marinas, boat launches, & the crystal-clear waters of Table Rock Lake. Optional 3rd party boat slips may be available nearby. If you've been searching for a place where lake days, sunset evenings, & room to roam come together in one remarkable property, welcome home to 20 Hardin Hills Dr, lake & city close in the rolling Ozark Hills.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.