← New analysisCompare properties →
ACTIVEsingle familyvia mls

20 Hardin Hills Drive

Galena, MO, 65656

3 bd3 ba2,726 sqftBuilt 2013

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60325614

List price

$599,000

$220/sqft

Listing description
Summer Starts Here @ 20 Hardin Hills Dr. Where lake life meets wide-open Ozark views on 10+/- pristine acres just minutes from Table Rock Lake. Perched high above the rolling hills & valleys of the Mark Twain National Forest, this exceptional estate offers the perfect blend of privacy, functionality, & breathtaking scenery. Whether you're seeking a peaceful full-time residence, weekend retreat, or room to spread out near the lake, this property delivers. Lovingly maintained & exceptionally cared for, this move-in-ready home is shipshape from fence line to front door. The gently rolling acreage features a private pond, barn, dog kennel, RV parking, & plenty of usable ground for recreation, gardening, animals, or simply enjoying the outdoors. Built for long-term comfort & peace of mind w/ 2x6 construction, high R-value insulation, whole-house generator, private well, owned propane tank, dual-fuel HVAC, attached 2-car garage, & lower-level John Deere room. Inside, the HGTV-inspired contemporary farmhouse showcases warm, inviting finishes, a home-chef kitchen, HUGE pantry, massive windows framing spectacular Ozark views, 3/4'' hardwood flooring, ceramic tile, two gas fireplaces, & everything you need on the main level. The expansive covered deck offers a front-row seat to unforgettable sunsets, cool summer breezes, dramatic weather, & abundant wildlife. The walk-out lower level features two oversized bedrooms, full bath, spacious family room w/ wet bar, patio access, storage, & flexible space for guests, hobbies, or multi-generational living. Best of all, you're just a hop, skip, & jump from shopping, dining, healthcare, multiple marinas, boat launches, & the crystal-clear waters of Table Rock Lake. Optional 3rd party boat slips may be available nearby. If you've been searching for a place where lake days, sunset evenings, & room to roam come together in one remarkable property, welcome home to 20 Hardin Hills Dr, lake & city close in the rolling Ozark Hills.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$2,519

Cap rate

1.3%

Cash-on-cash

-25.2%

DSCR

0.21

Est. annual revenue$18,867
Property tax($5,990)
Insurance($2,396)
Utilities($0)
HOA($0)
Management($1,509)
Maintenance reserve($943)
Total operating expenses($10,839)
Net operating income$8,029
Down payment$119,800
Loan amount$479,200
Monthly payment (P&I)$3,188.13
Annual debt service($38,258)
Annual cash flow-$30,229

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information