ACTIVEcondovia mls

25 Oak Court

Branson, MO, 65616

2 bd2 ba1,255 sqftBuilt 1974

Listing courtesy of Rodman Realty & Investments, LLC · (417) 699-0108 · MLS# SOM60329851

List price

$225,000

$179/sqft

Listing description

This 2 bedroom condo is located in the heart of Branson in the sought-after Lakewood Estates community. This neighborhood has quiet flat streets, perfect for walking, biking, or e-biking, with Lake Taneycomo as the backdrop. Within the community, you can grab your pole, hit the neighborhood fishing dock, or enjoy the amenities of the clubhouse, and the pool. Want to go a bit further? How about skipping the traffic and walking to the Branson Landing for some of the area's hottest shopping and dining. It is also a short drive to the hospital, and all the rest of Branson's attractions. Inside the condo, you will discover a comfortable floor plan, split bedrooms, with many newer touches. The kitchen features updated cabinetry and newer appliances. The condo also boasts a brand-new efficient HVAC system, summer of 2025 (Documentation and warranty info will be passed on to new owners). New carpeting in the living room and bedrooms was recently installed. The private patio off the living room will quickly become one of your favorite retreats. Carport is oversized and includes enclosed storage. Pull-down stairs to the attic which has flooring for additional storage. You will find many other enticements to make this your choice for your next home.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$472

Cap rate

3.9%

Cash-on-cash

-12.6%

DSCR

0.61

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$17,002

Property tax($1,004)

Insurance($900)

Utilities($0)

HOA($4,176)

Management($1,360)

Maintenance reserve($850)

Total operating expenses($8,290)

Net operating income$8,711

Down payment$45,000

Loan amount$180,000

Monthly payment (P&I)$1,197.54

Annual debt service($14,371)

Annual cash flow-$5,659

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.