← New analysisCompare properties →
ACTIVEcondovia mls

86 Jax Trail, Unit 41

Indian Point, MO, 65616

5 bd4 ba2,336 sqftBuilt 2023

List price

$729,000

Nightly Rental Approved (1)
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$1,656

Cap rate

3.7%

Cash-on-cash

-13.6%

DSCR

0.57

Est. annual revenue$67,251
Stays / year67
Property tax($9,167)
Insurance($3,645)
Utilities($3,000)
HOA($1,920)
Management($13,450)
Maintenance reserve($3,363)
Cleaning($6,023)
Net operating income$26,684
Down payment$145,800
Loan amount$583,200
Monthly payment (P&I)$3,880.04
Annual debt service($46,561)
Annual cash flow-$19,876
Break-even occupancy79.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Discover the perfect blend of luxury, location, and income potential with this stunning 5-bedroom, nightly-rental approved lodge in the highly sought-after Jax Creek Resort on Indian Point. Whether you're expanding your investment portfolio or looking for a vacation retreat that pays for itself, this fully furnished, turn-key property is ready to start generating income from day one.Step inside and be welcomed by soaring wood-vaulted ceilings, an open-concept floor plan, upscale finishes, granite countertops, and spacious gathering areas designed for making memories. Guests will love relaxing by the stone fireplace, enjoying meals together in the expansive dining area, and taking in the resort views from the oversized covered deck. Located in a peaceful cove just moments from the marina, this premier resort community offers easy access to Table Rock Lake, boating, nightlife, and some of the area's favorite waterfront restaurants. The Lodges at Jax Creek are one of the few vacation rental communities offering private garages, making them especially appealing to guests traveling with boats, motorcycles, or recreational gear. With strong rental appeal, an unbeatable location, and luxury accommodations that guests are actively seeking, this property offers an exceptional opportunity to own a piece of one of Table Rock Lake's fastest-growing vacation destinations.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.