← New analysisCompare properties →
ACTIVEcondovia mls

515 Valley View, Unit B101

Branson, MO, 65616

2 bd2 ba866 sqftBuilt 1994

List price

$209,900

Living Room Photo Holiday Hills Resort
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$506

Cap rate

9.3%

Cash-on-cash

14.5%

DSCR

1.45

Est. annual revenue$40,150
Stays / year67
Property tax($560)
Insurance($1,050)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$19,481
Down payment$41,980
Loan amount$167,920
Monthly payment (P&I)$1,117.18
Annual debt service($13,406)
Annual cash flow$6,075
Break-even occupancy41.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
GOLF COURSE, CHARMING, LOCATION! You will love this golf course condo in Branson, Missouri featuring 2 bedrooms, 2 baths, new paint, new floors, and new furniture on the beautiful side of the course. Located in Holiday Hills, this updated retreat offers comfort, style, and a peaceful setting just minutes from Branson attractions, shopping, dining, and Table Rock Lake. Holiday Hills Golf Resort, a gated golf course community on the quieter outskirts of Branson, Missouri--perfect for those seeking a more secluded, resort-stylesetting while still staying close to everything. This 2 bedroom, 2 bathroom condo is just under 900square feet and lives larger than expected with a smart, open layout and effortless flow. Step outonto your private back patio and take in the peaceful wooded views--one of the standout featuresof this condo. It's the perfect place for morning coffee, evening relaxation, or simply enjoying the Ozarks setting. This is a walk-down unit (one level down), offering added privacy and atucked-away feel, plus ample parking nearby for both owners and guests. Inside, you'll find fresh updates including new flooring, new paint, and updated furnishings, making this property truly move-in ready or for nightly rental income. Holiday Hills amenities includemultiple swimming pools, tennis courts, basketball court, playground. Located on an 18-hole golf course--makes it highly desirable for vacationers, second-home buyers, and investors alike.Whether you're looking for a Branson vacation condo, nightly rental investment property, or full-time residence, this one checks all the boxes with location, updates, and lifestyle.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.