ACTIVEsingle familyvia mls

309 Van Buren Road

Branson, MO, 65616

3 bd3 ba1,887 sqftBuilt 2005

List price

$243,900

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$816

Cap rate

10.4%

Cash-on-cash

20.1%

DSCR

1.63

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$49,184

Stays / year67

Property tax($1,281)

Insurance($1,220)

Utilities($3,000)

HOA($0)

Management($9,837)

Maintenance reserve($2,459)

Cleaning($6,023)

Net operating income$25,365

Down payment$48,780

Loan amount$195,120

Monthly payment (P&I)$1,298.14

Annual debt service($15,578)

Annual cash flow$9,788

Break-even occupancy37.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Located in the heart of Branson, this beautifully maintained 3 bedroom, 2.5 bath home offers a bright, open floor plan with a desirable split-bedroom layout. The updated kitchen features granite countertops, new stainless steel appliances, double ovens, and a French door refrigerator--perfect for both everyday living and entertaining. You will find stylish updated finishes throughout the home including a beautiful walk-in shower in the main level primary suite. The lower level provides a spacious bonus family room ideal for a second living area, media room, or flex space. Washer and dryer are included for added convenience. Step outside to a fenced lower-level patio, perfect for a small pet or private outdoor enjoyment. Check out the neighborhood pool just across the street, as well as additional parking for guests. Enjoy comfortable living just minutes from all that Branson has to offer.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.