ACTIVEcondovia mls

680 Emerald Pointe Drive Bld 3 Un1

Hollister, MO, 65672

2 bd2 ba1,428 sqftBuilt 2001

Listing courtesy of Murney Associates - Primrose · (417) 823-2300 · MLS# SOM60319839

List price

$309,900

2% price cut$314,900

$217/sqft

Listing description

Experience the best of Table Rock Lake living--without the maintenance. Welcome to a luxury walk-in condo at the prestigious Towers Condominiums, where convenience meets breathtaking surroundings. This highly sought-after, easily accessible unit offers effortless entry and the perfect blend of comfort, style, and lake lifestyle.Positioned lakefront with walk-to-water access, this property offers the rare ability to truly live the lake life. Enjoy partial lake views from your private patio or sunroom, creating the perfect space for morning coffee or evening relaxation while taking in the beauty of the lake just steps away.Inside, you'll find thoughtful updates and major system upgrades already completed for you, including a beautifully renovated primary bathroom (2023) and a brand-new HVAC system installed at the end of 2025 servicing the entire unit--including the sunroom for year-round comfort. These improvements provide both peace of mind and energy efficiency for years to come.Located inside the exclusive, gated community of Emerald Pointe, residents enjoy resort-style amenities designed for both relaxation and recreation. Take advantage of the brand-new multi-purpose court, a freshly renovated fitness center, and your choice of two pools--including a private pool exclusively for Towers owners.Whether you're searching for a full-time residence, second home, or low-maintenance lakefront retreat, this property delivers unmatched value, security, and lifestyle in one of the most desirable communities on Table Rock Lake.Opportunities like this don't last--schedule your showing today and step into lake life done right.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$991

Cap rate

2.5%

Cash-on-cash

-19.2%

DSCR

0.40

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$16,152

Property tax($2,017)

Insurance($1,240)

Utilities($0)

HOA($2,890)

Management($1,292)

Maintenance reserve($808)

Total operating expenses($8,246)

Net operating income$7,906

Down payment$61,980

Loan amount$247,920

Monthly payment (P&I)$1,649.42

Annual debt service($19,793)

Annual cash flow-$11,887

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.