← New analysisCompare properties →
ACTIVEcondovia mls

43 Songbird Circle, Unit 1

Branson, MO, 65616

2 bd2 ba1,400 sqftBuilt 2016

List price

$349,000

20240501170454503123000000-o
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$425

Cap rate

4.9%

Cash-on-cash

-7.3%

DSCR

0.77

Est. annual revenue$40,150
Stays / year67
Property tax($2,150)
Insurance($1,745)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$17,195
Down payment$69,800
Loan amount$279,200
Monthly payment (P&I)$1,857.52
Annual debt service($22,290)
Annual cash flow-$5,095
Break-even occupancy66.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Panoramic Table Rock Lake Views!! 10ft. Ceiling in this Gorgeous 2 bedroom and 2 bathroom unit!! Located in the Heart of Branson!! Fully Furnished and Decorated throughout with stylish upscale furnishings, Stainless Steel Appliances and Granite Countertops!! Front Load Washer and Dryer!! Walk-In Shower, jetted tub,and duel sinks in the Primary Suite!! Walk out to a Spacious Deck overlooking the Lake and Beautiful Ozark Mountains!! Branson Attractions including SDC just minutes away!! Amenities include Clubhouse, Fitness Room, Indoor and Outdoor Pools, Splash pads, Jacuzzi, Party room/conference room, and onsite management. NIGHTLY RENTAL APPROVED!! Enjoy the Lake Year Round!! A MUST SEE!!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.