ACTIVEsingle familyvia mls

105 Pinehurst Court

Branson, MO, 65616

3 bd4 ba3,990 sqftBuilt 2021

Listing courtesy of Currier & Company · (417) 336-1300 · MLS# SOM60333497

List price

$919,000

$230/sqft

Listing description

Golf course! Gorgeous water views! Custom-built luxury! This like-new Branson Hills home was custom built by renowned local builder Tom Caruso and enjoys a scenic golf course and water setting that makes an impression from the moment you step inside. Built in 2021 and meticulously maintained, this quality 4,200 SqFt home offers 3 bedrooms, 3.5 baths, a 3-car garage, full basement, and two spacious living areas. The gorgeous kitchen features a large island and walk-in pantry, while a see-through propane fireplace connects the living and dining spaces. A dedicated office with built-in bookcases, versatile bonus room, and luxurious primary suite with an impressive walk-in closet and picture-window water views add to the thoughtful design. Outside, expansive covered decks provide a front-row seat to the beautiful water and rolling golf course scenery, complemented by additional covered outdoor living, a tucked-away seating area near the course, and beautiful landscaping. Custom construction, newer condition, generous space, and those incredible views make this an exceptional opportunity in prestigious Branson Hills. This combination is hard to duplicate--schedule your showing today!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$4,518

Cap rate

0.5%

Cash-on-cash

-29.5%

DSCR

0.08

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$22,190

Property tax($9,190)

Insurance($3,676)

Utilities($0)

HOA($1,958)

Management($1,775)

Maintenance reserve($1,110)

Total operating expenses($17,709)

Net operating income$4,481

Down payment$183,800

Loan amount$735,200

Monthly payment (P&I)$4,891.30

Annual debt service($58,696)

Annual cash flow-$54,214

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.