← New analysisCompare properties →
ACTIVEsingle familyvia mls

4036 State Highway 265

Branson, MO, 65616

6 bd6 ba5,703 sqftBuilt 1988

Listing courtesy of Sunset Realty Services Inc. · (417) 336-3780 · MLS# SOM60328463

List price

$1,300,000

$228/sqft

Listing description
Welcome to this exceptional 6-bedroom, 6-bath home offering 5,703 square feet of beautifully designed living space in a prime Branson location just minutes from Table Rock Lake, Silver Dollar City, and the area's premier shopping, dining, and entertainment. Remodeled in 2025, this stunning property is designed with comfort and entertaining in mind, featuring expansive gathering areas, generously sized bedrooms, and multiple spaces for family and guests to relax. Whether you're searching for a full-time residence, a vacation retreat, or an investment property, this home is perfectly suited to fit your lifestyle. Adding even more value, the property is nightly rental approved, making it an outstanding opportunity for investors or those seeking a vacation home with excellent rental potential. The subdivision is also planned to feature a future indoor/outdoor swimming pool, enhancing both owner enjoyment and guest appeal. With its recent 2025 remodel, generous size, desirable location, and exceptional investment potential, this is a rare opportunity you won't want to miss.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$3,177

Cap rate

3.5%

Cash-on-cash

-14.7%

DSCR

0.54

Est. annual revenue$105,295
Stays / year58
Property tax($13,000)
Insurance($6,500)
Utilities($2,700)
Electricity($120)
Water($25)
Sewer($20)
Trashin HOA dues
Internet / cable($60)
HOA($2,400)
Management($21,059)
Maintenance reserve($5,265)
Cleaning($5,256)
Lodging / tourism tax($4,212)
Total operating expenses($60,392)
Net operating income$44,904
Down payment$260,000
Loan amount$1,040,000
Monthly payment (P&I)$6,919.15
Annual debt service($83,030)
Annual cash flow-$38,126
Break-even occupancy74.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information