← New analysisCompare properties →
ACTIVEcondovia mls

257 Clubhouse Drive, Unit 10

Branson, MO, 65616

1 bd1 ba700 sqftBuilt 1987

List price

$144,900

11-print-DSC05975
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$179

Cap rate

7.9%

Cash-on-cash

7.4%

DSCR

1.23

Est. annual revenue$31,116
Stays / year67
Property tax($587)
Insurance($725)
Utilities($3,000)
HOA($1,600)
Management($6,223)
Maintenance reserve($1,556)
Cleaning($6,023)
Net operating income$11,403
Down payment$28,980
Loan amount$115,920
Monthly payment (P&I)$771.22
Annual debt service($9,255)
Annual cash flow$2,149
Break-even occupancy48.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Turn-Key, Income-Producing Condo in Pointe Royale! Don't miss this exceptional opportunity to own a beautifully remodeled, fully furnished condo in the highly sought-after Pointe Royale community in Branson. This 1-bedroom, 1-bath unit has earned 5-star guest ratings throughout more than 2.5 years of ownership, making it a proven income-producing vacation rental and an ideal investment property. Completely remodeled within the last two years, this turn-key condo is being offered fully furnished and stocked with everything you need--from furniture and decor to kitchen essentials and linens. Simply take ownership and start generating income from day one. Guests and owners alike love Pointe Royale's resort-style amenities, including a gated entrance, clubhouse, swimming pool, fitness center, tennis, basketball and pickleball courts, scenic walking trails, and more. Conveniently located just minutes from Branson's world-class entertainment, dining, shopping, golf courses, and Table Rock Lake, this property offers the perfect combination of relaxation and accessibility. Whether you're looking for a successful short-term rental investment, a vacation getaway, or both, this beautifully updated condo checks all the boxes. Schedule your showing today and see why guests continue to give this property five-star reviews!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.