← New analysisCompare properties →
ACTIVEsingle familyvia mls

26 Trail Ridge Drive

Kimberling City, MO, 65686

3 bd2 ba1,412 sqftBuilt 1970

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60326737

List price

$359,500

$255/sqft

26 Trail Ridge Drive — photo 126 Trail Ridge Drive — photo 226 Trail Ridge Drive — photo 326 Trail Ridge Drive — photo 426 Trail Ridge Drive — photo 526 Trail Ridge Drive — photo 626 Trail Ridge Drive — photo 726 Trail Ridge Drive — photo 826 Trail Ridge Drive — photo 926 Trail Ridge Drive — photo 1026 Trail Ridge Drive — photo 1126 Trail Ridge Drive — photo 1226 Trail Ridge Drive — photo 1326 Trail Ridge Drive — photo 1426 Trail Ridge Drive — photo 1526 Trail Ridge Drive — photo 1626 Trail Ridge Drive — photo 1726 Trail Ridge Drive — photo 1826 Trail Ridge Drive — photo 1926 Trail Ridge Drive — photo 2026 Trail Ridge Drive — photo 2126 Trail Ridge Drive — photo 2226 Trail Ridge Drive — photo 2326 Trail Ridge Drive — photo 2426 Trail Ridge Drive — photo 2526 Trail Ridge Drive — photo 2626 Trail Ridge Drive — photo 2726 Trail Ridge Drive — photo 2826 Trail Ridge Drive — photo 2926 Trail Ridge Drive — photo 3026 Trail Ridge Drive — photo 3126 Trail Ridge Drive — photo 3226 Trail Ridge Drive — photo 3326 Trail Ridge Drive — photo 3426 Trail Ridge Drive — photo 3526 Trail Ridge Drive — photo 36
Listing description
Home feels better at the lake--and this one puts you right where you want to be at Table Rock Lake! Enjoy easy lake access, a peek-a-boo lake view, and the convenience of all living space on one level. Perfect for downsizing, this property offers no HOA restrictions and plenty of room for your boats, trailers, jet skis, or RV.Take your side-by-side or golf cart throughout Kimberling City (with a city permit) and enjoy all the nearby conveniences, including Port of Kimberling Marina with dry-stack storage, local boutiques, restaurants, a spa, post office, seasonal farmers market, and more.Pet lovers will appreciate the large fenced backyard featuring both covered and open deck spaces--ideal for year-round outdoor enjoyment, entertaining guests, and summer gatherings. The double gate provides easy access for storing a boat or RV alongside the home.Inside, you'll find an inviting open-concept layout connecting the living, dining, and kitchen areas. A natural rock wood-burning fireplace creates a warm focal point for cozy evenings, while the spacious kitchen offers abundant cabinetry, storage, and counter space. Double patio doors flood the home with natural light and create a seamless connection between indoor and outdoor living.The owner's suite features oversized windows, a walk-in closet, and a private full bath. In addition to the attached two-car garage, the lower level provides approximately 20' x 13' of unfinished space that offers excellent storage or potential use as a non-conforming third bedroom, with access from both the main level interior and walk-out lower level.Recent updates include a newer roof (approximately 2021), subfloor repair in the second bathroom, and fresh interior and exterior paint. Whether you're looking for a full-time residence, a lake getaway, or the perfect downsizing opportunity, this Kimberling City gem delivers comfort, convenience, and lake-life living.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$817

Cap rate

3.7%

Cash-on-cash

-13.6%

DSCR

0.57

Est. annual revenue$17,664
Property tax($775)
Insurance($1,438)
Utilities($0)
HOA($0)
Management($1,413)
Maintenance reserve($883)
Net operating income$13,154
Down payment$71,900
Loan amount$287,600
Monthly payment (P&I)$1,913.41
Annual debt service($22,961)
Annual cash flow-$9,807

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information